Question

Problem 8-35A (Part Level Submission) The Daniels Tool & Die Corporation has been in existence for...

Problem 8-35A (Part Level Submission)

The Daniels Tool & Die Corporation has been in existence for a little over three years. The company’s sales have been increasing each year as it builds a reputation. The company manufactures dies to its customers’ specifications and therefore uses a job-order cost system. Factory overhead is applied to the jobs based on direct labour hours—the absorption-costing (full) method. Overapplied or underapplied overhead is treated as an adjustment to Cost of Goods Sold. The company’s income statements and other data for the last two years are as follows:
DANIELS TOOL & DIE CORPORATION
2015–2016 Comparative Income Statements
2015 2016
Sales $833,900 $1,015,100
Cost of goods sold
Finished goods, January 1 24,000 17,800
Cost of goods manufactured 544,600 654,400
Total available 568,600 672,200
Finished goods, December 31 17,800 13,300
Cost of goods sold before overhead adjustment 550,800 658,900
Underapplied factory overhead 35,800 14,100
Cost of goods sold 586,600 673,000
Gross profit 247,300 342,100
Selling expenses 81,900 94,500
Administrative expenses 69,000 74,400
Total operating expenses 150,900 168,900
Operating income $96,400 $173,200
Daniels Tool & Die Corporation Inventory Balances
January 1, 2015 December 31, 2015 December 31, 2016
Raw material $21,700 $29,900 $10,400
Work in process $40,500 $47,700 $63,400
Direct labour hours (used in WIP) 1,350 1,630 2,280
Finished goods $24,000 $17,800 $13,300
Direct labour hours (used in FG) 1,470 1,010 840

Daniels used the same predetermined overhead rate in applying overhead to its production orders in both 2015 and 2016. The rate was based on the following estimates:
Fixed factory overhead $24,790
Variable factory overhead $153,698
Direct labour hours (used in WIP) 24,790
Direct labour costs (used in FG) $148,740

In 2015 and 2016, the actual direct labour hours used were 20,200 and 23,800, respectively. Raw materials put into production were $291,500 in 2015 and $370,600 in 2016. The actual fixed overhead was $42,300 for 2015 and $23,240 for 2016, and the planned direct labour rate was the direct labour achieved.

For both years, all of the administrative costs were fixed. The variable portion of the selling expenses results from a 5% commission that is paid as a percentage of the sales revenue.

*(a)

Your answer is correct.
For the year ended December 31, 2016, prepare a revised income statement for Daniels Tool & Die Corporation using the variable-costing method. (Round answers to 0 decimal places, e.g. 5,275.)
Daniels Tools & Die Corporation
Variable Costing Income Statement
For the year ended December 31, 2016

Sales

$

1015100

Less

:

Variable costs

Variable cost of goods sold

$

650240

Sales commissions

50755

Total variable costs

700995

Contribution margin

314105

Less

:

Fixed costs

Fixed manufacturing overhead

23240

Fixed selling and administrative expenses

118145

Total fixed costs

141385

Operating income

$

172720

*(b)

Reconcile the difference in operating income between Daniels Tool & Die Corporation’s 2016 absorption-costing income statement and the revised 2016 income statement prepared under variable costing. (Round answers to 0 decimal places, e.g. 5,275.)
Variable costing operating income $
FMOH deferred in work in process Inventory
FMOH released from finished goods inventory
Absorption costing operating income $


Copyright © 2000-2020 by John Wiley & Sons, Inc. or related companies. All rights reserved.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Problem 11-2A (Part Level Submission) (Video) Ayala Corporation accumulates the following data relative to jobs started...
Problem 11-2A (Part Level Submission) (Video) Ayala Corporation accumulates the following data relative to jobs started and finished during the month of June 2020. Costs and Production Data Actual Standard Raw materials unit cost $2.40 $2.25 Raw materials units 11,200 10,500 Direct labor payroll $171,350 $164,160 Direct labor hours 14,900 15,200 Manufacturing overhead incurred $214,552 Manufacturing overhead applied $216,752 Machine hours expected to be used at normal capacity 43,500 Budgeted fixed overhead for June $65,250 Variable overhead rate per machine...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The following information (in $000s) appears in the accounting records for last year:    Administrative costs $ 1,653 Building and machine depreciation (75% of this amount is for factory) 900 Building utilities (90% of this amount is for factory) 1,230 Direct labor 845 Direct materials inventory, December 31 15 Direct materials inventory, January 1 13 Direct materials purchases 3,660 Factory supervision 495 Finished goods inventory,...
Problem 23-2A (Part Level Submission) Ayala Corporation accumulates the following data relative to jobs started and...
Problem 23-2A (Part Level Submission) Ayala Corporation accumulates the following data relative to jobs started and finished during the month of June 2017. Costs and Production Data                                                                      Actual                                                                                                        Standard Raw materials unit cost                          $2.10                               $1.90 Raw materials units used                              11,100                   10,700 Direct labor payroll                                   $163,900                   $160,650 Direct labor hours worked                           14,900                   15,300 Manufacturing overhead incurred            $208,340              0              Manufacturing overhead applied                   0                       $211,140 Machine hours expected to be used at normal capacity   41,500 Budgeted fixed...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The following information (in $000s) appears in the accounting records for last year: Administrative costs $ 1,653 Building and machine depreciation (75% of this amount is for factory) 800 Building utilities (90% of this amount is for factory) 1,310 Direct labor 835 Direct materials inventory, December 31 16 Direct materials inventory, January 1 10 Direct materials purchases 3,640 Factory supervision 495 Finished goods inventory, December...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The following information (in $000s) appears in the accounting records for last year: Administrative costs $ 1,653 Building and machine depreciation (75% of this amount is for factory) 800 Building utilities (90% of this amount is for factory) 1,310 Direct labor 835 Direct materials inventory, December 31 16 Direct materials inventory, January 1 10 Direct materials purchases 3,640 Factory supervision 495 Finished goods inventory, December...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The...
The administrative offices and manufacturing plant of Billings Tool & Die share the same building. The following information (in $000s) appears in the accounting records for last year: Administrative costs $ 1,653 Building and machine depreciation (75% of this amount is for factory) 800 Building utilities (90% of this amount is for factory) 1,310 Direct labor 835 Direct materials inventory, December 31 16 Direct materials inventory, January 1 10 Direct materials purchases 3,640 Factory supervision 495 Finished goods inventory, December...
The Master (Static) budget for Jack Daniels Inc. is presented below. For June, Jack Daniels Inc....
The Master (Static) budget for Jack Daniels Inc. is presented below. For June, Jack Daniels Inc. manufactured and sold 920 units for $835. During this month the company incurred $460,000 total variable expenses and $180,000 total fixed expenses. Required Prepare a flexible budget performance report for June including all variances.          Master (Static) Budget Units 1,000 Sales $800,000 Variable costs 450,000 Contribution margin $350,000 Fixed costs 150,000 Operating income $200,000 Jack Daniels Inc. used 3,450 pounds of aluminum in June to...
For the year ended December 31, 20x5, Davis Corporation has the following records of its costs:...
For the year ended December 31, 20x5, Davis Corporation has the following records of its costs: Direct materials used $580352 Direct labour 166229 Variable manufacturing overhead 78568 Fixed manufacturing overhead 101036 Selling and administrative costs (fixed) 144468 Davis produced 123494 units and sold 106947 units at $14 in 20x6. There were no beginning inventories. If Davis uses variable costing, what is the operating income for the year ended December 31, 20x6? Select one: a. $426605 b. $537167 c. $517167 d....
FAGAN MANUFACTURING COMPANY INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2009 Sales $900,000 Cost of...
FAGAN MANUFACTURING COMPANY INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2009 Sales $900,000 Cost of goods sold: Finished goods inventory, January 1 $0 Cost of goods manufactured 812,500 Goods available for sale $812,500 Finished goods inventory, December 31 162,500 Cost of goods sold 650,000 Gross margin $250,000 Less Operating expenses: Selling $135,000 Administrative 30,000 Total selling and administrative 165,000 Operating profit $85,000 The following additional information is available: Variable costs per unit: Direct materials $9.50 Direct labor 12.00 Manufacturing...
Zee Corporation was operating at 100% of capacity during its first month of operations with the...
Zee Corporation was operating at 100% of capacity during its first month of operations with the following results: Sales (160 units) $204,000 Production costs (200 units): Direct materials $100,000 Direct labor 60,000 Variable factory overhead 40,000 Fixed factory overhead    1,000 201,000 Operating expenses: Variable operating expenses $ 12,000 Fixed operating expenses    2,000 14,000 What is the amount of the manufacturing margin that would be reported on the variable costing income statement? Select one: a. $44,000 b. $4,000 c. $30,000 d....