Question

On January 1, 2020, the first day of its accounting year, Lessor Inc., leased certain equipment...

On January 1, 2020, the first day of its accounting year, Lessor Inc., leased certain equipment at an annual pay-

ment of $10,254.19, receivable at the beginning of each year for 10 years. The first payment was received im-

mediately. The equipment has an estimated useful life of 12 years and no residual value. Lessor’s implicit rate

is 6%. Lessor had no other costs associated with this lease and properly classified the lease as a sales-type lease.

The leased equipment was carried on Lessor Inc.’s books at $65,000.

Required

a. Calculate the value of the lease receivable at the commencement of the lease.

b. What amounts would be presented in the balance sheet as of December 31, 2020, related to this lease?

c. What amounts would be presented in the income statement for the year ended December 31, 2020, related

to this lease?

Homework Answers

Answer #1
Implicit rate of interest =6%
Annual Lease paymnet at the start of the year =$10,254.19
PV Annuity factor for 9 payments @6%=(1-1.06^-9)/6%=                 6.80169
PV of Min Lease Payments
Cash flow Amt $ PV/PV Annuity factor PV of Cash flow
Lease paymnet Jan 1 2020             10,254.19                       1.00               10,254.19
Annual Lease paymnets Jan 1 on subsequent 9 years             10,254.19                6.80169               69,745.84
Total PV of Min Lease Payments               80,000.03
Ans a.
Value of the Lease Receivable at commencement of lease = $               80,000
Ans b.
Lease paymnet made on Jan 1,2020 $         10,254.19
Outstanding Lease Balance for 2020=80000-10254.19= $         69,745.84
Interest payable for 2020=69745.84*6%= $           4,184.75
Year Openinh Lease Bal Installment Interest Principal repaid Closing Loan Bal
                             1             80,000.00 $     10,254.19 0 $    10,254.19 $         69,745.81
                             2 $         69,745.81 $     10,254.19 $        4,184.75 $      6,069.44 $         63,676.37
                             3 $         63,676.37 $     10,254.19 $        3,820.58 $      6,433.61 $         57,242.76
Lessor Inc.
Balance Sheet (Partial )
As on Dec31,2020
Assets :
Current Assets:
Accrued Interest Income on Lease Receivable $           4,184.75
Lease Receivable : Current Portion $           6,069.44
Non Current Assets
Lease Receivable : Non Current Portion $         63,676.37
Ans c,
Lessor Inc.
Income Statement(partial)
for the year ended Dec 31,2020
Accrued Lease Interest Income $           4,184.75
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On January 1, 2020, Sandhill Company leased equipment to Flynn Corporation. The following information pertains to...
On January 1, 2020, Sandhill Company leased equipment to Flynn Corporation. The following information pertains to this lease. 1. The term of the non-cancelable lease is 6 years. At the end of the lease term, Flynn has the option to purchase the equipment for $2,000, while the expected residual value at the end of the lease is $5,000. 2. Equal rental payments are due on January 1 of each year, beginning in 2020. 3. The fair value of the equipment...
On December 31, 2020, Lessee Inc. leased from Lessor Inc., machinery with a fair value of...
On December 31, 2020, Lessee Inc. leased from Lessor Inc., machinery with a fair value of $ 800,000. The contract is for 10 years, non-cancellable and establishes annual payments of $ 138,567 starting on December 31, 2020. The useful life of the asset is 10 years. At the end of the contract term, the asset will return to the lessor. The lessee's incremental borrowing rate is 15%. The lessee was unable to determine the 12% implicit interest rate because the...
The lease agreement and related facts indicate the following: Leased equipment had a retail cash selling...
The lease agreement and related facts indicate the following: Leased equipment had a retail cash selling price of $370,000. Its useful life was six years with no residual value. The lease term was six years and the lessor paid $300,000 to acquire the equipment (thus, selling profit). Lessor’s implicit rate when calculating annual lease payments was 9%. Annual lease payments beginning January 1, 2021, the beginning of the lease, were $75,670. Incremental costs of commissions for brokering the lease and...
The lease agreement and related facts indicate the following: Leased equipment had a retail cash selling...
The lease agreement and related facts indicate the following: Leased equipment had a retail cash selling price of $470,000. Its useful life was five years with no residual value. The lease term was five years and the lessor paid $350,000 to acquire the equipment (thus, selling profit). Lessor’s implicit rate when calculating annual lease payments was 7%. Annual lease payments beginning January 1, 2021, the beginning of the lease, were $107,130. Incremental costs of commissions for brokering the lease and...
Franklin Co. leased its manufactured equipment to Parker Inc. for a 4-year term. Franklin Co. reported...
Franklin Co. leased its manufactured equipment to Parker Inc. for a 4-year term. Franklin Co. reported a book value of $165,000 for the equipment in its inventory account. The lease commenced on January 1, 2020, with the first annual payment of $55,500 due immediately. The equipment has a useful life of 4 years, an estimated fair value of $206,640, and no residual or salvage value. The implicit rate of the lease is 5% and collectibility of the lease payments from...
1. On January 1, 2020, Hawkeye Air leased a new airplane for a term of 8...
1. On January 1, 2020, Hawkeye Air leased a new airplane for a term of 8 years. The expected life of the airplane is 20 years. There are no rights to purchase the asset at the end of the term, no bargain purchase option, and no residual value guarantee. The lease stipulates that Hawkeye Air makes annual payments of $550,000 beginning at the end of the first year (December 31, 2020). Hawkeye Air has an incremental borrowing rate of 6%...
On 1 July 20X1 Lessee Ltd leased some equipment from Lessor Ltd. The details of the...
On 1 July 20X1 Lessee Ltd leased some equipment from Lessor Ltd. The details of the lease arrangement are as follows: The lease term was for 4 years The interest rate implicit in the arrangement was 8% The lessee paid an amount of $20,000 per annum to the lessor commencing on 30 June 20X2 The residual value at the end of the lease term was $17,000 of this, an amount of $11,000 was guaranteed by the lessee $4,000 is the...
Company A leased new equipment from Lessor Corp. on January 1, 2017, for a period of...
Company A leased new equipment from Lessor Corp. on January 1, 2017, for a period of three years. Lease payments of $100,000 are due to Lessor Corp. each year with the first payment due on January 1, 2017. The annual lease payment includes $2,000 per year designated to cover maintenance costs associated with the equipment. The lease contains no purchase or renewal options and the equipment reverts to Lessor Corp. on the expiration of the lease. The remaining useful life...
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Sunland Company....
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Sunland Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 3 years with no renewal option. The equipment has an estimated economic life of 5 years. 2. The fair value of the asset at January 1, 2020, is $71,000. 3. The asset will revert to the lessor at the end of the lease term, at which time the asset...
On June 30, 2018, Hercule, Inc. leased warehouse equipment from Marble, Inc. The lease agreement calls...
On June 30, 2018, Hercule, Inc. leased warehouse equipment from Marble, Inc. The lease agreement calls for Hercule to make semiannual lease payments of $1,688,721 over a three-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2018. Hercule's incremental borrowing rate is 10%, the same rate Marble used to calculate lease payment amounts. Marble manufactured the equipment at a cost of $7.5 million. Present value factor of an annuity due of $1:...