On January 1, 2018, ABC Company began construction of a building to be used as its warehouse. The building was completed on November 1, 2019. Expenditures for the project during 2018 were as follows:
January 1, 2018 |
900,000 |
April 1, 2018 |
700,000 |
July 1, 2018 |
650,000 |
October 1, 2018 |
840,000 |
On January 1, 2018, ABC Company obtained a $4,000,000 construction loan with 9% interest rate payable in 5 years. The Company’s other debts included a note of $1,000,000 at 11% interest rate for 3 years and a bond of $5,000,000 at 7% interest rate for 10 years.
Instructions:
Calculate the weighted average amount of accumulated expenditures for the building at December 31, 2018.
Calculate the amount of interest that ABC Company should capitalize in 2018.
Required details as computed below:
Interest Capitalized | |||
Months outstanding | Average Investment | ||
Jan-01 | 900,000 | 10 | 750,000 |
Apr-01 | 700,000 | 7 | 408,333 |
Jul-01 | 650,000 | 4 | 216,667 |
Oct-01 | 840,000 | 1 | 70,000 |
Weighted average amount of accumulated expenditures | 1,445,000 | ||
Total Interest Exp | |||
4,000,000*9% | 360000 | ||
1,000,000*11% | 110000 | ||
5,000,000*7% | 350000 | ||
Total Interest Expense | 820,000 | ||
Capitalized Interest (1,445,000*9%) | 130,050 | ||
Get Answers For Free
Most questions answered within 1 hours.