King City Specialty Bikes (KCSB) produces high-end bicycles. Costs to manufacture and market the bicycles at last year's volume level of 2,150 bicycles per month are shown in the following table: Variable manufacturing per unit $253.00 Total fixed manufacturing $234,350 Variable nonmanufacturing per unit $56.00 Total fixed nonmanufacturing $301,000 KCSB expects to produce and sell 2,500 bicycles per month in the coming year. The bicycles sell for $560 each. KCSB receives a proposal from an outside contractor who, for $155 per bicycle, will assemble 850 bicycles per month and ship them directly to KCSB's customers as orders are received from KCSB's sales force. KCSB would provide the materials for each bicycle, but the outside contractor would assemble, box, and ship the bicycles. The variable manufacturing costs would be reduced by 35% for the 850 bicycles assembled by the outside contractor, and variable nonmanufacturing costs for the 850 bicycles would be cut by 55%. KCSB's marketing manager thinks that it could sell 90 specialty racing bicycles per month for $5,500 each, and its production manager thinks that it could use the idle resources to produce each of these bicycles for variable manufacturing costs of $4,500 per bicycle and variable nonmanufacturing costs of $250 per bicycle. If KCSB accepts the proposal, it would be able to save $23,435 of fixed manufacturing costs; fixed nonmanufacturing costs would be unchanged. REQUIRED [Note: Round unit cost computations to the nearest cent] What is the difference in KCSB's monthly costs between accepting the proposal and rejecting the proposal? (Note: If the costs of accepting the proposal are less than the costs of rejecting it, enter the difference as a positive number; if the accept costs are more than the reject costs, enter the difference as a negative number.)
Increase /(decrease) in profit from acceptance of proposal | |
savings | |
savings in variable manufacturing cost (253*35%*850] | 75267.5 |
savings in non manufacturing cost (56*55%*850] | 26180 |
savings in fixed manufacturing cost | 23435 |
contribution from sale of speciality racing bicycles [5500-4500-250]*90 | 67500 |
Total savings | 192382.5 |
less:cost paid to outside contractor (850*155) | (131750) |
Net savings due to acceptance of offer. | 60632.5 |
since there is a saving from acceptance of offer ,proposal should be accepted.
Get Answers For Free
Most questions answered within 1 hours.