Question

Whirled Peas, a trendy children’s clothing retailer, is considering the purchase of an embroidery machine to...

Whirled Peas, a trendy children’s clothing retailer, is considering the purchase of an embroidery machine to allow them to offer monogramming services. The machine would require a $34,000 investment and have a useful life of 5 years and is projected to have a salvage value of $9,000. Cash inflows are expected to be:

year 1-4000

year 2-9000

year 3-12000

year 4-23000

year 5-18000

The required rate of return is 14%. Calculate the present value of the cash inflows.

  • A :

    $66,000

  • B :

    $56,760

  • C :

    $41,502

  • D :

    $45,317

Homework Answers

Answer #1

Answer:

Correct Option is c: $41502

Explanation:

Computation of Present Value of Cash inflow:

Present value = Annual inflow x Present Value Interest Factor(r,n)

Year 1 = $4000 x Present value interest factor (14%,1) = $4000 x 0.8772 = $3508.8

Year 2 = $9000 x Present value interest factor (14%,2) = $9000 x 0.7695 = $6925.5

Year 3 = $12000 x Present value interest factor (14%,3) = $12000 x 0.6750= $8100

Year 4 = $23000 x Present value interest factor (14%,4) = $23000 x 0.5921= $13618.3

Year 5 = $18000 x Present value interest factor (14%,5) = $18000 x 0.5194= $9349.2

Total Present Value = $3508.8 + $6925.5 + $8100 + $13618.3 + $9349.2 = $41501.8 i.e. $41502

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The management of Kunkel Company is considering the purchase of a $39,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $39,000 machine that would reduce operating costs by $9,000 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 11%. Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...
A company is considering the purchase of a new turning machine. The company has two options,...
A company is considering the purchase of a new turning machine. The company has two options, which are: buying a used machine for SR 13,000 or a new one for SR 17,000. Because the new machine has advanced control features, its operating cost is expected to be SR 7000 per year, while the used machine is expected to cost SR 9000 per year. Each machine is expected to have a 25-year life with a 10% of the purchase price as...
The management of Kunkel Company is considering the purchase of a $30,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $30,000 machine that would reduce operating costs by $6,500 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 12%. Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...
The management of Kunkel Company is considering the purchase of a $29,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $29,000 machine that would reduce operating costs by $6,500 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 16%. Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...
The management of Kunkel Company is considering the purchase of a $29,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $29,000 machine that would reduce operating costs by $6,500 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 16%. Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference between the total, undiscounted...
Copa Corporation is considering the purchase of a new machine costing $150,000. The machine would generate...
Copa Corporation is considering the purchase of a new machine costing $150,000. The machine would generate net cash inflows of $43,690 per year for 5 years. At the end of 5 years, the machine would have no salvage value. Copa’s cost of capital is 12 percent. Copa uses straight-line depreciation. The present value factors of annuity of $1.00 for different rates of return are as follows: Period 12% 14% 16% 18% 4 3.03735 2.91371 2.79818 2.69006 5 3.60478 3.43308 3.27429...
Alan is considering the purchase of an $11,000 commercial printer, scanner, and fax machine for his...
Alan is considering the purchase of an $11,000 commercial printer, scanner, and fax machine for his sandwich shop. Alan will need to borrow the funds at 7% interest and the printer is expected to carry a salvage value of $600 in year 4. The expected returns generated by the printer are as follows: Year 1 $4000 Year 2 $4200 Year 3 $3800 Year 4 $ 1000 What is the net present value? What is the internal rate of return? Should...
Pitman Bakery is considering the purchase of a new $18,600 donut making machine. The new machine...
Pitman Bakery is considering the purchase of a new $18,600 donut making machine. The new machine would permit the company to reduce the amount of part-time help needed, to a cost saving of $3,800 per year. In addition, the new machine would allow the company to produce a new type of donut, which would replace one existing type, resulting in the sale of 1,000 donuts with an additional $1.2 in revenue per donut. The new machine would have a 6-year...
The ABD company is considering the purchase of a new machine to replace an out of...
The ABD company is considering the purchase of a new machine to replace an out of date machine that has a book value of $18000 and can be sold today for $2,000. The old machine is being depreciated on a straightline basis over 4 more years to a book value of $2000 at the end of the fourth year. The old machine generates annual revenues of $105000 and annual expenses of $75000. This machine requires a fixed investment of $5000...
12. The Danforth Tire Company is considering the purchase of a new machine that would increase...
12. The Danforth Tire Company is considering the purchase of a new machine that would increase the speed of manufacturing and save money. The net cost of this machine is $66,000. The annual cash flows have the following projections. Year Cash Flow 1 $21,000 2 $29,000 3 $36,000 4 $16,000 5 $8,000 a. If the cost of capital is 10 percent, what is the net present value? b. What is the internal rate of return (IRR) c. Should the project...