Question

Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next...

Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next to the local airport. The company’s planning budget for July appears below:


Flight Café
Planning Budget
For the Month Ended July 31
  Budgeted meals (q) 29,000
  Revenue ($4.40q) $ 127,600
  Expenses:
      Raw materials ($2.20q) 63,800
      Wages and salaries ($6,200 + $0.20q) 12,000
      Utilities ($2,100 + $0.05q) 3,550
      Facility rent ($3,100) 3,100
      Insurance ($2,400) 2,400
      Miscellaneous ($700 + $0.10q) 3,600
  Total expense 88,450
  Net operating income $ 39,150  


In July, 30,000 meals were actually served. The company’s flexible budget for this level of activity appears below:


Flight Café
Flexible Budget
For the Month Ended July 31
  Budgeted meals (q) 30,000
  Revenue ($4.40q) $ 132,000
  Expenses:
      Raw materials ($2.20q) 66,000
      Wages and salaries ($6,200 + $0.20q) 12,200
      Utilities ($2,100 + $0.05q) 3,600
      Facility rent ($3,100) 3,100
      Insurance ($2,400) 2,400
      Miscellaneous ($700 + $0.10q) 3,700
  Total expense 91,000
  Net operating income $ 41,000


Required:
1.

Compute the company’s activity variances for July. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Flight Café
Activity Variances
For the Month Ended July 31
Revenue      
Expenses:
Raw materials
Wages and salaries
Utilities
Facility rent
Insurance
Miscellaneous
Total expense
Net operating income

Homework Answers

Answer #1

Solution 1:

Flight café
Activity Variances
For the month ended July 31
Particulars Flexible Budget (30000 meals) Planning Budget (29000 meals) Variances Fav. / Unfav.
Revenue $132,000.00 $127,600.00 $4,400.00 F
Expenses:
Raw Materials $66,000.00 $63,800.00 $2,200.00 U
Wages and salaries $12,200.00 $12,000.00 $200.00 U
Utilities $3,600.00 $3,550.00 $50.00 U
Facility rent $3,100.00 $3,100.00 $0.00 None
Insurance $2,400.00 $2,400.00 $0.00 None
Miscellaneous $3,700.00 $3,600.00 $100.00 U
Total Expenses $91,000.00 $88,450.00 $2,550.00 U
Net Operating Income $41,000.00 $39,150.00 $1,850.00 F
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next...
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next to the local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31   Budgeted meals (q) 28,000   Revenue ($4.10q) $ 114,800   Expenses:       Raw materials ($2.10q) 58,800       Wages and salaries ($6,300 + $0.20q) 11,900       Utilities ($2,100 + $0.05q) 3,500       Facility rent ($3,600) 3,600       Insurance ($2,100) 2,100       Miscellaneous ($600 + $0.10q) 3,400   Total expense 83,300   Net operating...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 29,000 Revenue ($4.40q) $ 127,600 Expenses: Raw materials ($1.80q) 52,200 Wages and salaries ($6,200 + $0.20q) 12,000 Utilities ($2,100 + $0.05q) 3,550 Facility rent ($3,900) 3,900 Insurance ($2,400) 2,400 Miscellaneous ($500 + $0.10q) 3,400 Total expense 77,450 Net operating income $ 50,150 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 29,000 Revenue ($3.80q) $ 110,200 Expenses: Raw materials ($1.90q) 55,100 Wages and salaries ($6,500 + $0.20q) 12,300 Utilities ($2,100 + $0.05q) 3,550 Facility rent ($3,000) 3,000 Insurance ($2,400) 2,400 Miscellaneous ($500 + $0.10q) 3,400 Total expense 79,750 Net operating income $ 30,450 In...
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next...
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next to the local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31   Budgeted meals (q) 23,000   Revenue ($4.20q) $ 96,600   Expenses:       Raw materials ($1.90q) 43,700       Wages and salaries ($6,200 + $0.20q) 10,800       Utilities ($1,800 + $0.05q) 2,950       Facility rent ($3,100) 3,100       Insurance ($2,900) 2,900       Miscellaneous ($700 + $0.10q) 3,000   Total expense 66,450   Net operating...
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next...
Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next to the local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31   Budgeted meals (q) 22,000   Revenue ($4.00q) $ 88,000   Expenses:       Raw materials ($2.10q) 46,200       Wages and salaries ($6,500 + $0.20q) 10,900       Utilities ($2,000 + $0.05q) 3,100       Facility rent ($3,900) 3,900       Insurance ($2,400) 2,400       Miscellaneous ($800 + $0.10q) 3,000   Total expense 69,500   Net operating...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 26,000 Revenue ($4.00q) $ 104,000 Expenses: Raw materials ($2.00q) 52,000 Wages and salaries ($6,200 + $0.20q) 11,400 Utilities ($2,100 + $0.05q) 3,400 Facility rent ($3,300) 3,300 Insurance ($2,000) 2,000 Miscellaneous ($600 + $0.10q) 3,200 Total expense 75,300 Net operating income $ 28,700 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 28,000 Revenue ($4.00q) $ 112,000 Expenses: Raw materials ($2.00q) 56,000 Wages and salaries ($6,200 + $0.20q) 11,800 Utilities ($1,900 + $0.05q) 3,300 Facility rent ($3,300) 3,300 Insurance ($3,000) 3,000 Miscellaneous ($700 + $0.10q) 3,500 Total expense 80,900 Net operating income $ 31,100 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 20,000 Revenue ($4.10q) $ 82,000 Expenses: Raw materials ($2.00q) 40,000 Wages and salaries ($6,300 + $0.20q) 10,300 Utilities ($2,100 + $0.05q) 3,100 Facility rent ($3,300) 3,300 Insurance ($2,300) 2,300 Miscellaneous ($700 + $0.10q) 2,700 Total expense 61,700 Net operating income $ 20,300 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 26,000 Revenue ($4.40q) $ 114,400 Expenses: Raw materials ($2.00q) 52,000 Wages and salaries ($6,500 + $0.20q) 11,700 Utilities ($2,000 + $0.05q) 3,300 Facility rent ($3,200) 3,200 Insurance ($2,400) 2,400 Miscellaneous ($300 + $0.10q) 2,900 Total expense 75,500 Net operating income $ 38,900 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 28,000 Revenue ($4.00q) $ 112,000 Expenses: Raw materials ($1.90q) 53,200 Wages and salaries ($6,400 + $0.20q) 12,000 Utilities ($1,900 + $0.05q) 3,300 Facility rent ($3,200) 3,200 Insurance ($2,100) 2,100 Miscellaneous ($400 + $0.10q) 3,200 Total expense 77,000 Net operating income $ 35,000 In...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT