Question

Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,100...

Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,100 pounds of oysters in August. The company’s flexible budget for August appears below:

Quilcene Oysteria
Flexible Budget
For the Month Ended August 31
Actual pounds (q) 7,100
Revenue ($4.10q) $ 29,110
Expenses:
Packing supplies ($0.25q) 1,775
Oyster bed maintenance ($3,500) 3,500
Wages and salaries ($2,100 + $0.40q) 4,940
Shipping ($0.80q) 5,680
Utilities ($1,230) 1,230
Other ($430 + $0.01q) 501
Total expense 17,626
Net operating income $ 11,484

The actual results for August appear below:

Quilcene Oysteria
Income Statement
For the Month Ended August 31
Actual pounds 7,100
Revenue $ 26,600
Expenses:
Packing supplies 1,945
Oyster bed maintenance 3,360
Wages and salaries 5,350
Shipping 5,410
Utilities 1,040
Other 1,121
Total expense 18,226
Net operating income $ 8,374

Required:

Calculate the company’s revenue and spending variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Homework Answers

Answer #1

Quilcene Oysteria

Variance report

For the Month Ended August 31

Variance Favorable or Unfavorable

Revenue

$2,510.00

U

Expenses:

Packing supplies

$   170.00

U

Oyster bed maintenance

$    140.00

F

Wages and salaries

$   410.00

U

Shipping

$    270.00

F

Utilities

$    190.00

F

Other

$   620.00

U

Total expense

$   600.00

U

Net operating income

$3,110.00

U

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,100...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,100 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,100 Revenue ($4.05q) $ 28,755 Expenses: Packing supplies ($0.40q) 2,840 Oyster bed maintenance ($3,500) 3,500 Wages and salaries ($2,200 + $0.45q) 5,395 Shipping ($0.70q) 4,970 Utilities ($1,290) 1,290 Other ($430 + $0.01q) 501 Total expense 18,496 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,200 Revenue ($4.20q) $ 30,240 Expenses: Packing supplies ($0.40q) 2,880 Oyster bed maintenance ($3,100) 3,100 Wages and salaries ($2,500 + $0.30q) 4,660 Shipping ($0.60q) 4,320 Utilities ($1,230) 1,230 Other ($430 + $0.01q) 502 Total expense 16,692 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,700...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,700 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,700 Revenue ($4.15q) $ 31,955 Expenses: Packing supplies ($0.30q) 2,310 Oyster bed maintenance ($3,500) 3,500 Wages and salaries ($2,300 + $0.50q) 6,150 Shipping ($0.70q) 5,390 Utilities ($1,230) 1,230 Other ($420 + $0.01q) 497 Total expense 19,077 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 8,000...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 8,000 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 8,000 Revenue ($4.00q) $ 32,000 Expenses: Packing supplies ($0.50q) 4,000 Oyster bed maintenance ($3,200) 3,200 Wages and salaries ($2,900 + $0.30q) 5,300 Shipping ($0.80q) 6,400 Utilities ($830) 830 Other ($450 + $0.05q) 850 Total expense 20,580 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 8,000...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 8,000 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 8,000 Revenue ($4.00q) $ 32,000 Expenses: Packing supplies ($0.50q) 4,000 Oyster bed maintenance ($3,200) 3,200 Wages and salaries ($2,900 + $0.30q) 5,300 Shipping ($0.80q) 6,400 Utilities ($830) 830 Other ($450 + $0.05q) 850 Total expense 20,580 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,200 Revenue ($4.15q) $ 29,880 Expenses: Packing supplies ($0.35q) 2,520 Oyster bed maintenance ($3,000) 3,000 Wages and salaries ($2,500 + $0.35q) 5,020 Shipping ($0.80q) 5,760 Utilities ($1,220) 1,220 Other ($460 + $0.01q) 532 Total expense 18,052 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,300...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,300 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,300 Revenue ($4.25q) $ 31,025 Expenses: Packing supplies ($0.30q) 2,190 Oyster bed maintenance ($3,500) 3,500 Wages and salaries ($2,500 + $0.45q) 5,785 Shipping ($0.75q) 5,475 Utilities ($1,240) 1,240 Other ($440 + $0.01q) 513 Total expense 18,703 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,600 Revenue ($4.05q) $ 30,780 Expenses: Packing supplies ($0.30q) 2,280 Oyster bed maintenance ($3,000) 3,000 Wages and salaries ($2,100 + $0.45q) 5,520 Shipping ($0.60q) 4,560 Utilities ($1,300) 1,300 Other ($470 + $0.01q) 546 Total expense 17,206 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,400 Revenue ($4.15q) $ 30,710 Expenses: Packing supplies ($0.25q) 1,850 Oyster bed maintenance ($3,100) 3,100 Wages and salaries ($2,200 + $0.45q) 5,530 Shipping ($0.70q) 5,180 Utilities ($1,300) 1,300 Other ($420 + $0.01q) 494 Total expense 17,454 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,200 Revenue ($4.15q) $ 29,880 Expenses: Packing supplies ($0.35q) 2,520 Oyster bed maintenance ($3,200) 3,200 Wages and salaries ($2,100 + $0.45q) 5,340 Shipping ($0.75q) 5,400 Utilities ($1,290) 1,290 Other ($500 + $0.01q) 572 Total expense 18,322 Net operating...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT