The company has a project with a 5-year life, an initial investment of $220,000, and is expected to yield annual cash flows of $55,500. What is the present value index of the project if the required rate of return is set at 8%?
present value index= ___?________________=?
?
Present Value Index = 1.01
Calculation:
Year | Formula | Amount |
Year 0 i.e. Initial Investment | -2,20,000.00 | |
Year 1 (NPV) |
Cash Flow / (1+rate)^n = 55500 / (1+0.08)^1 = 55500 / (1.08)^1 |
51,388.89 |
Year 2 (NPV) |
Cash Flow / (1+rate)^n = 55500 / (1+0.08)^2 = 55500 / (1.08)^2 |
47,582.30 |
Year 3 (NPV) |
Cash Flow / (1+rate)^n = 55500 / (1+0.08)^3 = 55500 / (1.08)^3 |
44,057.69 |
Year 4 (NPV) |
Cash Flow / (1+rate)^n = 55500 / (1+0.08)^4 = 55500 / (1.08)^4 |
40,794.16 |
Year 5 (NPV) |
Cash Flow / (1+rate)^n = 55500 / (1+0.08)^5 = 55500 / (1.08)^5 |
37,772.37 |
Total Cash Inflow from Investment = NPV for 5 years | 2,21,595.41 |
Now, Since, Present Value Index = Present Value of Future Cash Flows / Initial Investment |
= $2,21,595.41 / $2,20,000 |
= 1.01 |
Get Answers For Free
Most questions answered within 1 hours.