The inventory of Royal Decking consisted of five products.
Information about the December 31, 2018, inventory is as
follows:
Per Unit | ||||||||||||
Product | Cost | Replacement Cost | Selling Price | |||||||||
A | $ | 56 | $ | 51 | $ | 76 | ||||||
B | 96 | 86 | 116 | |||||||||
C | 56 | 71 | 96 | |||||||||
D | 116 | 86 | 146 | |||||||||
E | 36 | 44 | 46 | |||||||||
Selling costs consist of a sales commission equal to 10% of selling
price and shipping costs equal to 5% of cost. The normal gross
profit percentage is 35% of selling price.
Required:
What unit value should Royal Decking use for each of its products
when applying the lower of cost or market (LCM) rule to units of
ending inventory? (Do not round intermediate calculations.
Round final answers to 2 decimal places.)
Valuation of Units :-
Product | Cost | Replacement cost | NRV | NRV-NP | Market | Per Unit Inventory Value |
A | $56 | $51 | $65.6 | $39 | $51 | $51 |
B | $96 | $86 | $99.6 | $59 | $86 | $86 |
C | $56 | $71 | $83.6 | $50 | $71 | $56 |
D | $116 | $86 | $125.6 | $74.5 | $86 | $86 |
E | $36 | $44 | $39.6 | $23.5 | $39.6 | $36 |
Notes :-
=> Market Value = middle number among the replacement cost, NRV and NRV-NP.
=> Per Unit Inventory Value = Lower of Cost and Market Value.
Calculation of Net Realisable Value(NRV) - Net Profit(NP)
Product | Selling Price (a) | Sales Comm. (b)=(a*10%) | Cost Price (c) | Shipping Cost (d)=(c*5%) | NRV (e)=(a-b-d) | NP (f)=(a*35%) | NRV-NP (e-f) |
A | $76 | $7.6 | $56 | $2.8 | $65.6 | $26.6 | $39 |
B | $116 | $11.6 | $96 | $4.8 | $99.6 | $40.6 | $59 |
C | $96 | $9.6 | $56 | $2.8 | $83.6 | $33.6 | $50 |
D | $146 | $14.6 | $116 | $5.8 | $125.6 | $51.1 | $74.5 |
E | $46 | $4.6 | $36 | $1.8 | $39.6 | $16.1 | $23.5 |
Get Answers For Free
Most questions answered within 1 hours.