Teradene Corporation purchased land as a factory site and
contracted with Maxtor Construction to construct a factory.
Teradene made the following expenditures related to the acquisition
of the land, building, and equipment for the factory:
Purchase price of the land |
$ |
1,290,000 |
|
Demolition and removal of old building |
89,000 |
||
Clearing and grading the land before construction |
195,000 |
||
Various closing costs in connection with acquiring the land |
51,000 |
||
Architect's fee for the plans for the new building |
59,000 |
||
Payments to Maxtor for building construction |
3,340,000 |
||
Equipment purchased |
905,000 |
||
Freight charges on equipment |
41,000 |
||
Trees, plants, and other landscaping |
54,000 |
||
Installation of a sprinkler system for the landscaping |
5,900 |
||
Cost to build special platforms and install wiring for the equipment |
21,000 |
||
Cost of trial runs to ensure proper installation of the equipment |
7,900 |
||
Fire and theft insurance on the factory for the first year of use |
33,000 |
||
In addition to the above expenditures, Teradene purchased four
forklifts from Caterpillar. In payment, Teradene paid $25,000 cash
and signed a noninterest-bearing note requiring the payment of
$79,000 in one year. An interest rate of 6% properly reflects the
time value of money for this type of loan.
Required:
Determine the initial valuation of each of the assets Teradene
acquired in the above transactions. (Round your answers to
the nearest whole dollars.)
Initial Valuation | |
Land | 1625000 |
Building | 3399000 |
Equipment | 974900 |
Land improvements | 59900 |
Fork lifts | 99529 |
Prepaid insurance | 33000 |
Working:
Land | |
Purchase price of the land | 1290000 |
Demolition and removal of old building | 89000 |
Clearing and grading the land | 195000 |
Closing costs | 51000 |
Total cost $ | 1625000 |
Building | |
Architect's fee | 59000 |
Payments to Maxtor | 3340000 |
Total cost $ | 3399000 |
Equipment | |
Purchase price | 905000 |
Freight charges | 41000 |
Cost to build special platforms and wiring | 21000 |
Cost of trial runs | 7900 |
Total cost $ | 974900 |
Land Improvements | |
Trees, plants, and other landscaping | 54000 |
Installation of sprinkler system | 5900 |
Total cost $ | 59900 |
Fork Lifts: $25000 + ($79000 x 0.94340) = $25000 + $74528.60 = $99528.60 = $99529
PV factor for n=1, i=6%
Get Answers For Free
Most questions answered within 1 hours.