The owners of a chain of fast-food restaurants spend $30 million installing donut makers in all their restaurants. This is expected to increase cash flows by $8 million per year for the next five years. If the discount rate is 5.8%, were the owners correct in making the decision to install donut makers?
Year |
Annual cash flow increase |
PVF of 5.8% |
Present Value of Cash flows |
[A] |
[B = 1/1.058Year] |
[C = A x B] |
|
1 |
$8,000,000 |
0.945179584 |
$7,561,437 |
2 |
$8,000,000 |
0.893364446 |
$7,146,916 |
3 |
$8,000,000 |
0.844389836 |
$6,755,119 |
4 |
$8,000,000 |
0.798100034 |
$6,384,800 |
5 |
$8,000,000 |
0.754347858 |
$6,034,783 |
Total present Value of increased cash flows |
$33,883,054 |
Get Answers For Free
Most questions answered within 1 hours.