Question

Red Rose is a small company that manufactures and sells silk carpets in Abu Dhabi. Hamdan...

Red Rose is a small company that manufactures and sells silk carpets in Abu Dhabi. Hamdan Saeed, the founder of the company, oversees the design and sale of the carpets, but his background is only in making carpets, not business. As a result, the company’s financial records are not well maintained.

The initial investment in Red Rose was provided by Hamda and his family. Because the initial investment was relatively small, and the company has made carpets only for its own store, the investors have not required detailed financial statements from Hamdan. However, because the quality of the carpets is very good, sales of the carpets have increased rapidly in the recent months and Hamdan is considering a major expansion. His plans include opening another store in Dubai, as well as selling his carpets to other customers in Saudi Arabia.

Hamdan’s expansion plans require a significant investment, which he plans to finance with a combination of additional funds from outsiders plus some money borrowed from banks. The new investors and banks require Hamdan to provide them with more organized and detailed financial statements than he has previously prepared. To do that, Hamdan has hired a financial analyst, her name is Maryam Ahmed (she holds a bachelor’s degree in finance from ADU University). He asked Maryam to evaluate the performance of the company over the past year. After going through all the bank statements, sales receipts, tax returns, and other records, Maryam has assembled the following information:

2018

2019

Cost of goods sold

$      224,359

$      283,281

Cash

           32,372

           34,394

Depreciation

           63,334

           71,584

Interest expense

           13,783

           15,780

Selling & Administrative

           44,121

           57,586

Accounts payable

           57,220

           63,479

Fixed assets

         279,419

         348,508

Sales

         440,122

         536,483

Accounts receivable

           22,939

           29,755

Notes payable

           26,079

           28,474

Long-term debt

         141,040

         158,368

Inventory

           48,272

           66,244

New equity

                    -

           27,157

Red Rose currently pays out 50 percent of net income as dividends to Hamdan and other original investors and has a 21 percent tax rate. You are working with Maryam, and she asked you to prepare the followings:

  1. Income statement for 2018 and 2019.
  2. A balance sheet for 2018 and 2019.
  3. Operating cash flow for 2018 and 2019.
  4. Cash flow from assets for 2019.
  5. Cash flow to creditors for 2019.
  6. Cash flow to stockholders for 2019.

In addition to the previous requirements, she asked the following questions:

  1. After preparing all these requirements, how would you describe Red Rose’s cash flow for 2019? Write your opinion.
  2. Based on your analysis, what do you think about the expansion decision taken by Hamdan?

NOTE: Submit your answers in Excel Sheet

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You have recently been hired by Davis & Company, a small public accounting firm. One of...
You have recently been hired by Davis & Company, a small public accounting firm. One of the firm’s partners, Alice Davis, has asked you to deal with a disgruntled client, Mr. Sean Pitt, owner of the city’s largest hardware store. Mr. Pitt is applying to a local bank for a substantial loan to remodel his store. The bank requires accrual-based financial statements, but Mr. Pitt has always kept the company’s records on a cash basis. He doesn’t see the purpose...
Ben Toucan wants to estimate the value of his idea for a new restaurant in Aspen...
Ben Toucan wants to estimate the value of his idea for a new restaurant in Aspen Colorado. The project is in the Development/Start-up Stage. He began in the spring of 2016 with site selection and purchase/lease payments; contracting build out; equipment procurement and staffing at a total cost of $ 250,000. He expects the restaurant will open in 2017, but will not begin to Build positive Cash Flows until 2020. After tax cash flows during the start-up/growth periods were, or...
Kellogg Company has its headquarters in Battle Creek, Michigan. The company manufactures and sells ready-to-eat breakfast...
Kellogg Company has its headquarters in Battle Creek, Michigan. The company manufactures and sells ready-to-eat breakfast cereals and convenience foods including cookies, toaster pastries, and cereal bars. Selected data from Kellogg Company’s recent annual report follows (dollar amounts in millions). Current Year Prior Year 2 Years Ago Sales $14,580 $14,792 $14,197 Gross profit % 34.73 41.26 38.28 Operating profit 1,024 2,837 1,562 Net cash flow less capital expenditures 1,211 1,170 1,225 Net earnings 633 1808 961 In its annual reports,...
Baldwin Corporation is a public corporation listed on New York Stock Exchange (NYSE) market. The company...
Baldwin Corporation is a public corporation listed on New York Stock Exchange (NYSE) market. The company researches, develops, manufactures, and sells various products in the health care industry worldwide. Baldwin Inc. operates in three main segments: Consumer, Pharmaceutical, and Medical Devices segments. The primary corporate objective of the company is to maximize the value of the owners’ equity by increasing the price of its shares in the stock market. Unfortunately, the company’s stock price has been declining over the past...
Joe owns a small company that is experiencing cash flow problems. Although his competitors require payment...
Joe owns a small company that is experiencing cash flow problems. Although his competitors require payment for services within 30 days, Joe provides his customers up to 90 days with no interest. Joe works with reputable companies, provides top-quality services, and rarely encounters dissatisfied customers. His annual revenue this year will be about $1,500,000 and he expects a net income of $110,000 this year. The long collection period appears to have created the cash flow problem. The business has a...
Accounting for Financial Management: Free Cash Flow The focus on traditional financial statements is -Select-marketaccountingreplacementItem 1...
Accounting for Financial Management: Free Cash Flow The focus on traditional financial statements is -Select-marketaccountingreplacementItem 1 data rather than cash flow. However, cash flow is important to investors, managers, and stock analysts. Therefore, decision makers and security analysts need to modify financial statement data provided to them. An important modification is the concept of free cash flow (FCF). Many analysts regard FCF as being the single and most important number that can be developed from the income statements, even more...
Mr. Waleed has started a Plastic toys Manufacturing Company and opened a Business bank account in...
Mr. Waleed has started a Plastic toys Manufacturing Company and opened a Business bank account in Sohar Bank and every month end he checks his Cash book maintained by his accountant Mr. Asadin the company with the Bank book maintained by the banker. His Cash Book balance on 31 st December 2019, was OMR 12,500, this did not agree with the balance as shown by the Bank Pass Book. In order to know why the balances are not equal in...
Sax Co. sells insurance, and it has recently become a listed company. In accordance with corporate...
Sax Co. sells insurance, and it has recently become a listed company. In accordance with corporate governance guidelines, the finance director of Sax is reviewing the company’s corporate governance practices. Bill Bassoon is the chair of Sax. Bill vacated the CEO position last year to become the chair of the board, and a new CEO has not yet been found. Bill is unsure if Sax needs more non-executive directors. There are currently six members on the board, which consists of...
Consider the case of Cute Camel Woodcraft Company: Cute Camel Woodcraft Company is a small firm,...
Consider the case of Cute Camel Woodcraft Company: Cute Camel Woodcraft Company is a small firm, and several of its managers are worried about how soon the firm will be able to recover its initial investment from Project Alpha’s expected future cash flows. To answer this question, Cute Camel’s CFO has asked that you compute the project’s payback period using the following expected net cash flows and assuming that the cash flows are received evenly throughout each year. Complete the...
This case deals with the key considerations when planning an international expansion through direct investment in...
This case deals with the key considerations when planning an international expansion through direct investment in foreign markets. These considerations must be addressed by a finance company seeking to establish foreign subsidiaries to support the international sales of its parent firm, a U.S.-based multinational enterprise (MNE). The company already operates three foreign subsidiaries--in Canada, Mexico (both NAFTA members), and the United Kingdom--but wishes to increase this network further through entry into additional markets. Ten candidate countries are being considered to...