Question

X Company is considering replacing one of its machines in order to save operating costs. Operating...

X Company is considering replacing one of its machines in order to save operating costs. Operating costs with the current machine are $66,000 per year; operating costs with the new machine are expected to be $49,000 per year. The new machine will cost $70,000 and will last for 6 years, at which time it can be sold for $4,000. The current machine will also last for 6 more years but will have zero salvage value. Its current disposal value is $4,000. Assuming a discount rate of 8%, what is the net present value of replacing the current machine? [Note: For the capital budgeting questions, use the Present Value tables in the Coursepack or with the link after the last question  A: $12,915 B: $15,111 C: $17,680 D: $20,685 E: $24,202 F: $28,316

Homework Answers

Answer #1

Answer:

Correct option is B. $15111.

Explanation:

Step 1:

Intial Cash Investment = Cost of New Machine - Current Replace cost of old Machine

= $70000 - $4000

= $66000

Step 2:

Annual savings in cost = $66000 - $49000 = $17000

Present Value of Annual savings = $17000 x Present Value Annuity factor(r,n) + Salvage Value x Present Value interest factor(r,n)

= $17000 x Present Value Annuity factor(8%,6) + $4000 x Present Value interest Factor(8%,6)

= $17000 x 4.623 + $4000 x 0.630

= $78591 + $2520

= $81111

Step 3:

Net Present Value = Present Value of Annual savings - Intial Cash Investment

= $81111 - $66000

= $15111.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
X Company is considering replacing one of its machines in order to save operating costs. Operating...
X Company is considering replacing one of its machines in order to save operating costs. Operating costs with the current machine are $62,000 per year; operating costs with the new machine are expected to be $31,490 per year. The new machine will cost $157,000 and will last for four years, at which time it can be sold for $2,000. The current machine will also last for four more years but will not be worth anything at that time. It cost...
X Company is considering replacing one of its machines in order to save operating costs. Operating...
X Company is considering replacing one of its machines in order to save operating costs. Operating costs with the current machine are $65,000 per year; operating costs with the new machine are expected to be $33,530 per year. The new machine will cost $154,000 and will last for five years, at which time it can be sold for $3,000. The current machine will also last for five more years but will not be worth anything at that time. It cost...
X Company is unhappy with a machine that they bought just a year ago for $43,000....
X Company is unhappy with a machine that they bought just a year ago for $43,000. It is considering replacing it with a new machine that will save significant operating costs. Operating costs with the current machine are $66,000 per year; operating costs with the new machine are expected to be $44,000 per year. Both machines will last for 6 more years.The current machine can be sold immediately for $5,000 but will have no salvage value at the end of...
Xinhong Company is considering replacing one of its manufacturing machines. The machine has a book value...
Xinhong Company is considering replacing one of its manufacturing machines. The machine has a book value of $39,000 and a remaining useful life of four years, at which time its salvage value will be zero. It has a current market value of $49,000. Variable manufacturing costs are $33,500 per year for this machine. Information on two alternative replacement machines follows. Alternative A Alternative B Cost $ 118,000 $ 112,000 Variable manufacturing costs per year 22,800 10,400 Calculate the total change...
X Company is unhappy with a machine that they bought just a year ago for $43,000....
X Company is unhappy with a machine that they bought just a year ago for $43,000. It is considering replacing it with a new machine that will save significant operating costs. Operating costs with the current machine are $68,000 per year; operating costs with the new machine are expected to be $50,000 per year. Both machines will last for 4 more years.The current machine can be sold immediately for $4,000 but will have no salvage value at the end of...
X Company is unhappy with a machine that they bought just a year ago for $40,000....
X Company is unhappy with a machine that they bought just a year ago for $40,000. It is considering replacing it with a new machine that will save significant operating costs. Operating costs with the current machine are $67,000 per year; operating costs with the new machine are expected to be $47,000 per year. Both machines will last for 6 more years.The current machine can be sold immediately for $7,000 but will have no salvage value at the end of...
Course Contents » X Company is unhappy with a machine that they bought just a year...
Course Contents » X Company is unhappy with a machine that they bought just a year ago for $44,000. It is considering replacing it with a new machine that will save significant operating costs. Operating costs with the current machine are $60,000 per year; operating costs with the new machine are expected to be $45,000 per year. Both machines will last for 6 more years.The current machine can be sold immediately for $5,000 but will have no salvage value at...
X Company is unhappy with a machine that they bought just a year ago for $41,000....
X Company is unhappy with a machine that they bought just a year ago for $41,000. It is considering replacing it with a new machine that will save significant operating costs. Operating costs with the current machine are $69,000 per year; operating costs with the new machine are expected to be $45,000 per year. Both machines will last for 4 more years.The current machine can be sold immediately for $5,000 but will have no salvage value at the end of...
"Komatsu Cutting Technologies is considering replacing one of its CNC machines with one that is newer...
"Komatsu Cutting Technologies is considering replacing one of its CNC machines with one that is newer and more efficient. The firm purchased the CNC machine 10 years ago at a cost of $130,000. The machine had an expected economic life of 13 years at the time of purchase and an expected salvage value of $12,000 at the end of the 13 years. The original salvage estimate is still good, and the machine has a remaining useful life of 3 years....
Xinhong Company is considering replacing one of its manufacturing machines. The machine has a book value...
Xinhong Company is considering replacing one of its manufacturing machines. The machine has a book value of $43,000 and a remaining useful life of 5 years, at which time its salvage value will be zero. It has a current market value of $53,000. Variable manufacturing costs are $33,700 per year for this machine. Information on two alternative replacement machines follows. Alternative A Alternative B Cost $ 116,000 $ 114,000 Variable manufacturing costs per year 22,700 10,800 Calculate the total change...