Question

Heads Up Company was started several years ago by two hockey instructors. The company’s comparative balance...

Heads Up Company was started several years ago by two hockey instructors. The company’s comparative balance sheets and income statement follow, along with additional information. Current Year Previous Year Balance Sheet at December 31 Cash $ 6,300 $ 4,500 Accounts Receivable 1,000 1,950 Equipment 6,600 6,000 Accumulated Depreciation—Equipment (1,700 ) (1,350 ) $ 12,200 $ 11,100 Accounts Payable $ 500 $ 1,100 Salaries and Wages Payable 400 750 Note Payable (long-term) 1,500 500 Common Stock 6,000 6,000 Retained Earnings 3,800 2,750 $ 12,200 $ 11,100 Income Statement Sales Revenue $ 39,500 Salaries and Wages Expense $ 37,000 Depreciation Expense 350 Income Tax Expense 1,100 Net Income $ 1,050 Additional Data: Bought new hockey equipment for cash, $600. Borrowed $1,000 cash from the bank during the year. Accounts Payable includes only purchases of services made on credit for operating purposes. Because there are no liability accounts relating to income tax, assume that this expense was fully paid in cash. Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.

Homework Answers

Answer #1

SOLUTION

Cash flow statement-

Particulars Amount ($) Amount ($)
Cash flow from Operating Activities
Net income 1,050
Adjustements to reconcile net income to net cash provided by operating activties-
Depreciation expense 350
Decrease in accounts receivable (1,950-1,000) 950
Decrease in accounts payable (1,100-500) (600)
Decrease in salaries and wages payable (750-400) (350) 350
Net cash provided by operating activities (A) 1,400
Cash flow from Investing Activities
Purchase of equipment (600)
Net cash used in investing activities (B) (600)
Cash flow from Financing Activities
Cash proceeds from bank loan 1,000
Net cash provided by financing activities (C) 1,000
Net increase in cash 1,800
Add: Beginning cash balance 4,500
Endinh cash balance 6,300
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Heads Up Company was started several years ago by two hockey instructors. The company’s comparative balance...
Heads Up Company was started several years ago by two hockey instructors. The company’s comparative balance sheets and income statement follow, along with additional information. Current Year Previous Year Balance Sheet at December 31 Cash $ 6,180 $ 4,160 Accounts Receivable 890 1,730 Equipment 5,390 4,900 Accumulated Depreciation—Equipment (1,480 ) (1,240 ) $ 10,980 $ 9,550 Accounts Payable $ 710 $ 1,200 Salaries and Wages Payable 510 750 Note Payable (long-term) 1,600 500 Common Stock 4,900 4,900 Retained Earnings 3,260...
Dive In Company was started several years ago by two diving instructors. The company’s comparative balance...
Dive In Company was started several years ago by two diving instructors. The company’s comparative balance sheets and income statement are presented below. Current Year Previous Year   Balance Sheet at December 31      Cash $ 4,180 $ 5,015      Accounts Receivable 1,700 850      Prepaid Expenses 170 85    $ 6,050 $ 5,950         Salaries and Wages Payable $ 700 $ 1,800      Common Stock 1,900 1,350      Retained Earnings 3,450 2,800    $ 6,050 $ 5,950      Income Statement      Service Revenue $ 41,650      Salaries...
Shallow Waters Company was started several years ago by two diving instructors. The company's comparative balance...
Shallow Waters Company was started several years ago by two diving instructors. The company's comparative balance sheets and income statement are presented below, along with additional information.       2015 2014 Balance Sheet at December 31   Cash $ 3,500    $ 3,900   Accounts receivable 1,100    900   Prepaid expenses 140    190   Equipment 700    0    $ 5,440    $ 4,990      Wages payable $ 750    $ 1,300   Contributed capital 2,000    1,500   Retained earnings 2,690    2,190...
16. At December 1, 2017, Stanford Company’s accounts receivable balance was $2,500. During December, Stanford had...
16. At December 1, 2017, Stanford Company’s accounts receivable balance was $2,500. During December, Stanford had credit revenues of $7,000 and collected accounts receivable of $3,500. At December 31, 2017, the accounts receivable balance is a. $6,000 debit. b. $6,600 debit. c. $6,000 credit. d. $6,600 credit. 18. Which of the following journal entries is recorded correctly and in the standard format? a. Salaries and Wages Expense   500   Cash    1,500 Advertising Expense .  1,000 b. Salaries and Wages Expense   500 Advertising...
CP12-4 Preparing and Interpreting a Statement of Cash Flows (Indirect Method) [LO 12-2, LO 12-3, LO...
CP12-4 Preparing and Interpreting a Statement of Cash Flows (Indirect Method) [LO 12-2, LO 12-3, LO 12-4, LO 12-5] Soft Touch Company was started several years ago by two golf instructors. The company’s comparative balance sheets and income statement are presented below, along with additional information. Current Year Previous Year   Balance Sheet at December 31      Cash $ 14,340 $ 9,500      Accounts Receivable 3,100 4,100      Equipment 11,000 10,000      Accumulated Depreciation—Equipment (3,660 ) (3,100 ) $ 24,780 $ 20,500      Accounts Payable $...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
Superior Hardwood Company distributes hardwood products to small furniture manufacturers. The adjusted trial balance data given...
Superior Hardwood Company distributes hardwood products to small furniture manufacturers. The adjusted trial balance data given below is from the firm’s worksheet for the year ended December 31, 2019. ACCOUNTS Debit Credit Cash $ 34,100 Petty Cash Fund 500 Notes Receivable, due 2020 11,800 Accounts Receivable 86,000 Allowance for Doubtful Accounts $ 6,000 Merchandise Inventory 234,000 Warehouse Supplies 2,860 Office Supplies 1,420 Prepaid Insurance 10,200 Land 46,000 Building 178,000 Accumulated Depreciation—Building 54,000 Warehouse Equipment 37,000 Accumulated Depreciation—Warehouse Equipment 17,400 Delivery...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December 31 is presented below. Income Statement   Sales Revenue $ 72,000   Expenses:        Cost of Goods Sold 33,000        Depreciation Expense 15,400        Salaries and Wages Expense 9,400        Rent Expense 1,900        Insurance Expense 1,000        Interest Expense 900        Utilities Expense 700      Net Income $ 9,700    Selected Balance Sheet Accounts Ending Balances Beginning Balances   Inventory $ 435 $ 500   Accounts Receivable 1,500 1,260   Accounts Payable 1,360 1,620   Salaries...
Finley Company End-of-Period Spreadsheet For the Year Ended December 31 Adjusted Trial Balance Income Statement Balance...
Finley Company End-of-Period Spreadsheet For the Year Ended December 31 Adjusted Trial Balance Income Statement Balance Sheet Account Title Debit Credit Debit Credit Debit Credit Cash 16,000 16,000 Accounts Receivable 6,000 6,000 Supplies 2,000 2,000 Equipment 19,000 19,000 Accumulated Depr. 6,000 6,000 Accounts Payable 10,000 10,000 Wages Payable 2,000 2,000 Common Stock 5,000 5,000 Retained Earnings 7,341 7,341 Dividends 1,000 1,000 Fees Earned 44,719 44,719 Wages Expense 20,237 20,237 Rent Expense 5,835 5,835 Depreciation Expense 4,988 4,988 Totals 75,060 75,060...