X Company is considering launching a new product. After conducting a market research study that cost $5,000, the company estimates sales of 7,900 units in each of the next 4 years, with a contribution margin of $6.10 per unit. Additional fixed costs will be $11,958. Equipment costing $120,000 will have to be purchased; the equipment will have no salvage value at the end of 4 years. What is the internal rate of return of launching the new product?
Solution:
Initial investment in equipment = $120,000
Annual cash inflows = Contribution margin - Fixed costs
= (7900*$6.10) - $11,958 = $36,232
Project duration = 4 years
Let IRR = i
Now at IRR, present value of cash inflows is equal to initial investment.
Therefore
$36,232 * cumulative PV Factor at i for 4 periods = $120,000
Cumulative PV Factor at i for 4 periods = $120,000 / $36,232 = 3.31199
Refer PV Factor table, this factor lies at i = 8%
Therefore IRR = 8%
Get Answers For Free
Most questions answered within 1 hours.