ABC Co. would like to construct a new office complex. On January 1, 2017 ABC Co. borrowed $3,000,000 at 10% payable annually to finance the construction of the new complex. During 2017, ABC Co. made the following expenditures directly related to the construction project: April 1, $400,000 July 1, $1,800,000 October 1, $2,000,000 December 31, $1,000,000 The construction was completed in March, 2018. There were other debts outstanding during 2017 as follows: 10-year, 12% note payable, dated January 1, 2015. $2,000,000 5 year, 8%, $4,000,000 bond payable, January 1, 2010, interest payable annually. Determine the amount of interest to be capitalized in 2017 for the construction project
Solution:
Construction of Building - ABC Co. | |||
Schedule of Weighted-Average accumulated expenditure | |||
Date | Amount | Current year capitalization period | Weighted Average Accumulated Expenditures |
1-Apr-17 | $400,000.00 | 9/12 | $300,000.00 |
1-Jul-17 | $1,800,000.00 | 6/12 | $900,000.00 |
1-Oct-17 | $2,000,000.00 | 3/12 | $500,000.00 |
31-Dec-17 | $1,000,000.00 | 0/12 | $0.00 |
$5,200,000.00 | $1,700,000.00 |
Specific borrowings for entire year = $3,000,000
Rate of interest on specific borrowings = 10%
As weighted average expenditure is lesser than specific borrowing amount, therefore general borrowings will not be considered for interest capitalization.
Amount of interest to be capitalized = $1,700,000*10% = $170,000
Get Answers For Free
Most questions answered within 1 hours.