Soster makes and sells candles. Each candle uses 0.6 kilograms of wax. Budgeted production of candles in units for the next five months is as follows:
March | April | May | June | July | |
Budgeted Production | 20,000 | 17,000 | 18,000 | 15,000 |
16,000 |
The company wants to maintain monthly ending inventories of wax equal to 25% of the following month's budgeted production needs. There were 1,300 kilograms of wax on hand on March 31 and 900 kilograms at March 1. The cost of wax is $0.75 per kilogram. Soster pays 45% of merchandise purchases in the month purchased and 55% in the following month.
Instructions:
a. Prepare a direct materials purchases budget for the April.
b. Determine how much cash will be paid for purchases during April?
a. Prepare a direct materials purchases budget for the April:
April | March | |
Budgeted Production | 17,000 | 20,000 |
wax required per unit | 0.6 kilograms | 0.6 |
Wax required for budgeted production | 10,200 | 12,000 |
Add: Ending inventory required (18,000 x 0.6 x 25%) |
2,700 | 1,300 |
Less: Beginning inventory | (1,300) | (900) |
Total wax to be purchased | 11,600 | 12,400 |
Cost of wax per kilogram | $0.75 | $0.75 |
Direct materials purchases budget | $8,700 | $9,300 |
b. Determine how much cash will be paid for purchases during April:
April | |
Cash paid for purchase in April ($8,700 x 45%) | $3,915 |
Cash paid for purchase in March ($9,300 x 55%) | $5,115 |
Cash paid during April | $9,030 |
Get Answers For Free
Most questions answered within 1 hours.