When Patey Pontoons issued 10% bonds on January 1, 2018, with a face amount of $560,000, the market yield for bonds of similar risk and maturity was 11%. The bonds mature December 31, 2021 (4 years). Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Q.6 - What is the interest expense for 2018?
Issue Price: | |||||||||
Present value of interest received for 8 periods ($ 28000* Annuity of period 8 at 5.5% i.e.6.3346) | 177369 | ||||||||
Present value of Maturity amount received at the end of Year-4 ($ 560,000* PVF i.e. 0.6516) | 364896 | ||||||||
Issue Price: | 542265 | ||||||||
Discouont on Bonds issue: 560,000-542265 = | 17735 | ||||||||
Amortization table | |||||||||
Date | Cash interest | Interest | Discount | Unamortized | Carrying | ||||
Expense | Amortized | Discount | value of Bonds | ||||||
30.06.2018 | 28000 | 29825 | 1825 | 15910 | 544090 | ||||
31.12.2018 | 28000 | 29925 | 1925 | 13985 | 546015 | ||||
Total Interest expense for year 2018 : 29825+29925 = 59750 | |||||||||
Get Answers For Free
Most questions answered within 1 hours.