Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $22 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows:
Year 1 | Year 2 | ||||||
Sales (in units) | 2,300 | 2,300 | |||||
Production (in units) | 2,700 | 1,900 | |||||
Production costs: | |||||||
Variable manufacturing costs | $ | 9,720 | $ | 6,840 | |||
Fixed manufacturing overhead | 13,230 | 13,230 | |||||
Selling and administrative costs: | |||||||
Variable | 9,200 | 9,200 | |||||
Fixed | 8,200 | 8,200 | |||||
Selected information from Lehighton’s year-end balance sheets for its first two years of operation is as follows:
LEHIGHTON CHALK COMPANY | ||||||
Selected Balance Sheet Information | ||||||
Based on absorption costing | End of Year 1 | End of Year 2 | ||||
Finished-goods inventory | $ | 3,400 | $ | 0 | ||
Retained earnings | 8,150 | 15,180 | ||||
Based on variable costing | End of Year 1 | End of Year 2 | ||||
Finished-goods inventory | $ | 1,440 | $ | 0 | ||
Retained earnings | 6,190 | 15,180 | ||||
Reconcile Lehighton’s operating income reported under absorption and variable costing, during each year, by comparing the following two amounts on each income statement: Cost of goods sold Fixed cost (expensed as a period expense) What was Lehighton’s total operating income across both years under absorption costing and under variable costing? What was the total sales revenue across both years under absorption costing and under variable costing? What was the total of all costs expensed on the operating income statements across both years under absorption costing and under variable costing? Subtract the total costs expensed across both years [requirement (4)] from the total sales revenue across both years [requirement (3)]: (a) under absorption costing and (b) under variable costing. Considering the results obtained in requirements 1-5 above, select which of the following statements (is) are true by selecting an "X". |
UNDER ABSORPTION COSTING
PARTICULARS | YEAR 1 | YEAR 2 | ||
SALES | 2,300 UNITS@22 | $50,600 | 2,300 UNITS@22 | $50,600 |
LESS:COGS | $19,550 | $23,470 | ||
OPENING INVENTORY | $0 | $3,400 | ||
ADD:VARIABLE COST | $9,720 | $6,840 | ||
ADD:FIXED COST | $13,230 | $13,230 | ||
LESS:CLOSING INVENTORY |
$3,400 | $0 | ||
$19,550 | $23,470 | |||
LESS:SELLING AND ADMN. EXPENSES | ||||
VARIABLE | $9,200 | $9,200 | ||
FIXED | $8,200 | $8,200 | ||
OPERATING INCOME | $13,710 | $9,730 |
UNDER VARIABLE COSTING
PARTICULARS | YEAR 1 | YEAR 2 | ||
SALES | 2,300 UNITS@22 | $50,600 | 2,300 UNITS@22 | $50,600 |
LESS:VARIABLE COSTS | ||||
MANUFACTURNING COSTS | ($9720/2700 UNITS)*2300 UNITS | $8,280 | 400 UNITS OF YEAR1 ($9720/2700)*400 AND 1900 UNITS OF YEAR 2($6,840) | $8,280 |
SELLING & ADMN. COSTS | $9,200 | $6,840 | $9,200 | |
CONTRIBUTION MARGIN |
$33,120 | $33,120 | ||
LESS:FIXED COSTS | ||||
MANUFACTURING COSTS | $13,230 | $13,230 | ||
SELLING AND ADMN. EXPENSES | $8,200 | $8,200 | ||
OPERATING INCOME | $11,690 | $11,690 |
COGS(COST OF GOODS SOLD) UNDER VARIABLE COST WILL INCLUDE ONLY VARIABLE MANUFACTURING OVERHEADS
PARTICULARS | YEAR 1 | YEAR 2 | ||
VARIABLE MANUFACTURING COSTS | $8,280 | $8,280 | ||
COGS | $8,280 | $8,280 | ||
MANUFACTURNING COSTS | ($9720/2700 UNITS)*2300 UNITS | $8,280 | 400 UNITS OF YEAR1 ($9720/2700)*400 AND 1900 UNITS OF YEAR 2($6,840) | $8,280 |
FIXED COSTS UNDER ABSORPTION COSTING | ||||
FIXED MANUFACTURING COSTS |
$13,230 | $13,230 | ||
NO. OF UNITS | 2,700 | 1,900 | ||
PER UNIT FIXED MANUFACTURING COST | $4.9 | $6.96 | ||
UNITS SOLD | 2,300 | 2,300 | ||
FIXED COST EXPENSED | ||||
FIXED COST CARIED FROM OEPNING INVENTORY | 0 | $1,960 | ||
CURRENT YEAR FIXED COST | $13,230 | $13,230 | ||
FIXED COST CARRIED TO ENDING INVENTORY | $1,960 | |||
FIXED COST EXPENSED | (2300 UNITS)*$4.9 | $11,270 | $15,190 |
Get Answers For Free
Most questions answered within 1 hours.