The Unadjusted Trial Balance has been prepared (provided below and also in ThreeBrothers worksheet.xlsx), showing only those accounts with a non-zero balance. You have gathered the following information that will be helpful in preparing any necessary adjusting entries (add any accounts necessary). Good luck!
ThreeBrothers |
Unadjusted Trial Balance |
|
Dec. 31, 2017 |
||
debit |
credit |
|
Cash |
4,400,000 |
|
Accounts Receivable |
22,500,000 |
|
Allowance for Bad Debts |
20,000 |
|
Inventory |
2,500,000 |
|
Purchases |
85,832,500 |
|
Construction in Progress Inventory |
36,000,000 |
|
Billings on Contract |
35,000,000 |
|
PP&E |
60,000,000 |
|
Accumulated Depreciation |
36,000,000 |
|
Accounts Payable |
18,000,000 |
|
Income Tax Payable |
136,000 |
|
Common Stock |
1,500,000 |
|
Retained Earnings |
33,444,000 |
|
Sales Revenue |
134,500,000 |
|
Sales Returns |
2,017,500 |
|
NEWPROD Revenue |
9,000,000 |
|
FITTRACKER Revenue |
10,000,000 |
|
Cost of NEWPROD Sold |
8,100,000 |
|
Cost of FITTRACKER Sold |
4,500,000 |
|
General and Admin |
51,750,000 |
|
TOTAL |
277,600,000 |
277,600,000 |
Cost of Goods Sold: ThreeBrothers uses a periodic FIFO inventory system for its normal operations. A physical inventory count indicated 40,000 units on hand at the end of 2017.
PURCHASES FOR 2017(normal operations)
Beginning units: |
5,000 units @ $500 each |
Purchases: |
|
Apr - May |
40,000 units @ $500 each |
Jun - Jul |
35,000 units @ $505 each |
Aug - Sep |
48,500 units @ $515 each |
Oct |
24,000 units @ $520 each |
Nov - Dec |
20,000 units @ $535 each |
1. I need the adjusting journal entry and closing journal entry, if nescessary. Thank You.
Adjusting entries: | |||
Date | Accounts Titles | Debit $ | Credit $ |
dec 31 2017 | Inventory-closing | 21100000 | |
Purchases | 21100000 | ||
(20000*535+20000*520) | |||
(the adjusting entry for closing inventory) | |||
Closing entries: | |||
Date | Accounts Titles | Debit $ | Credit $ |
dec 31 2017 | Income Summary | 79832500 | |
Inventory | 2500000 | ||
Purchases | 64732500 | ||
Cost of NEWPROD Sold | 8100000 | ||
Cost of FITTRACKEER Sold | 4500000 | ||
(transferred of COGS to Income Summary) | |||
dec 31 2017 | Income Summary | 51750000 | |
General and Admin expense | 51750000 | ||
(tranfer of admin expenses to income summary) | |||
dec 31 2017 | Sales revenue | 134500000 | |
NEWPROD Revenue | 9000000 | ||
FITTRACKER Revenue | 10000000 | ||
Sales returns | 2017500 | ||
Income Summary | 151482500 | ||
(transfer of sales revenues to income summary) |
Get Answers For Free
Most questions answered within 1 hours.