Question

PLEASE ANSWER EVERYTHING CORRECTLY!!! WoolCorp buys sheep’s wool from farmers. The company began operations in January...

PLEASE ANSWER EVERYTHING CORRECTLY!!!

WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and is making decisions on product offerings, pricing, and vendors. The company is also examining its method of assigning overhead to products. You’ve just been hired as a production manager at WoolCorp. Currently WoolCorp makes three products: (1) raw, clean wool to be used as stuffing or insulation; (2) wool yarn for use in the textile industry, and (3) extra-thick yarn for use in rugs. Upper management would like your recommendations regarding a production decision regarding their current and proposed product lines.

For the past year, WoolCorp has experimented with its third product, extra-thick rug yarn. The company wishes to consider whether to continue or discontinue manufacturing and selling this product. You decide to prepare a differential analysis of the income related to all three products. To begin your analysis, you review the following condensed income statement. Then scroll down to complete the differential analysis.

WoolCorp

Condensed Income Statement

For the Year Ended December 31, 20Y8

1

Raw Wool

Wool Yarn

Rug Yarn

Total Company

2

Sales

$210,000.00

$155,000.00

$167,000.00

$532,000.00

3

Cost of goods sold:

4

Variable costs

$48,000.00

$18,600.00

$37,180.00

$103,780.00

5

Fixed costs

32,000.00

12,400.00

24,800.00

69,200.00

6

Total cost of goods sold

$80,000.00

$31,000.00

$61,980.00

$172,980.00

7

Gross profit

$130,000.00

$124,000.00

$105,020.00

$359,020.00

8

Operating expenses:

9

Variable expenses

$5,000.00

$7,750.00

$53,100.00

$65,850.00

10

Fixed expenses

89,000.00

77,500.00

106,200.00

272,700.00

11

Total operating expenses

$94,000.00

$85,250.00

$159,300.00

$338,550.00

12

Income (loss) from operations

$36,000.00

$38,750.00

$(54,280.00)

$20,470.00

Complete the following table using the data in the preceding income statement to compare the effects of dropping the rug yarn line of products. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If an amount is zero, enter “0”.

Differential Analysis

Continue Rug Yarn (Alternative 1) or Discontinue Rug Yarn (Alternative 2)

December 31, 20Y8

1

Continue Rug Yarn (Alternative 1)

Discontinue Rug Yarn (Alternative 2)

Differential Effect on Income (Alternative 2)

2

Revenues

3

Costs:

4

Variable

5

Fixed

6

Income (loss)

1. After reviewing your work on the Continue/Discontinue panel, should WoolCorp continue (Alternative 1) or discontinue (Alternative 2) the rug yarn product line?

Continue (Alternative 1)

The company is indifferent between Alternative 1 and Alternative 2.

Discontinue (Alternative 2)

Homework Answers

Answer #1

Assumption - Fixed Cost is Not Avoidable

Differential Analysis

Continue Rug Yarn (Alternative 1) or discontinue Rug yarn (Alternative 2)

December 31, 20Y8

1 Continue Rug yarn (alternative 1) Discontinue Rug yarn (alternative 2) Differential Effect on Income (Alternative 2)
2 Revenue $167000 $0 ($167000)
3 Cost
4 Variable

($90280)

($37180 + $53100)

$0 $90280
5 Fixed

($131000)

($24800 + $106200)

($131000) $0
6 Income/(loss) ($54280) ($131000) ($76720)

Decision - Rug yarn should not be discontinued simce it will give additional loss of $76720

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and...
WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and is making decisions on product offerings, pricing, and vendors. The company is also examining its method of assigning overhead to products. You’ve just been hired as a production manager at WoolCorp. Currently WoolCorp makes three products: (1) raw, clean wool to be used as stuffing or insulation; (2) wool yarn for use in the textile industry, and (3) extra-thick yarn for use in rugs....
Mastery Problem: Differential Analysis and Product Pricing WoolCorp WoolCorp buys sheep’s wool from farmers. The company...
Mastery Problem: Differential Analysis and Product Pricing WoolCorp WoolCorp buys sheep’s wool from farmers. The company began operations in January of this year, and is making decisions on product offerings, pricing, and vendors. The company is also examining its method of assigning overhead to products. You’ve just been hired as a production manager at WoolCorp. Currently WoolCorp makes three products: (1) raw, clean wool to be used as stuffing or insulation; (2) wool yarn for use in the textile industry,...
Continue/Discontinue Shaded cells have feedback. For the past year, WoolCo has experimented with its third product,...
Continue/Discontinue Shaded cells have feedback. For the past year, WoolCo has experimented with its third product, extra-thick rug yarn. The company wishes to consider whether to continue or discontinue manufacturing and selling this product. You decide to prepare a differential analysis The area of accounting concerned with the effect of alternative courses of action on revenues and costs. of the income related to all three products. To begin your analysis, you review the following Condensed Income Statement. Then scroll down...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $64,700 $89,600 $26,200 Cost of goods sold (26,300) (32,000) (14,000) Gross profit $38,400 $57,600 $12,200 Selling and administrative expenses (29,100) (35,600) (16,300) Operating income (loss) $9,300 $22,000 $(4,100) Fixed costs are 12% of the cost of goods sold and 45% of the selling...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company for...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company for the month of May is as follows: Porcelain Tableware Company Product-Line Income Statement For the Month Ended May 31 Bowls Plates Cups Sales $64,400 $89,800 $27,000 Cost of goods sold 26,900 32,700 14,900 Gross profit $37,500 $57,100 $12,100 Selling and administrative expenses 29,400 34,000 15,300 Income from operations $8,100 $23,100 $(3,200) Fixed costs are 15% of the cost of goods sold and 42% of...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $64,100 $88,800 $27,900 Cost of goods sold 25,900 33,100 14,300 Gross profit $38,200 $55,700 $13,600 Selling and administrative expenses 30,300 34,300 15,700 Income from operations $7,900 $21,400 $(2,100) Fixed costs are 13% of the cost of goods sold and...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $64,700 $90,200 $27,900 Cost of goods sold 25,900 32,500 15,000 Gross profit $38,800 $57,700 $12,900 Selling and administrative expenses 28,500 34,700 15,100 Income from operations $10,300 $23,000 $(2,200) Fixed costs are 15% of the cost of goods sold and...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $64,600 $89,200 $26,700 Cost of goods sold 25,300 31,800 15,700 Gross profit $39,300 $57,400 $11,000 Selling and administrative expenses 29,100 34,600 15,300 Income from operations $10,200 $22,800 $(4,300) Fixed costs are 16% of the cost of goods sold and...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $64,100 $89,500 $27,300 Cost of goods sold (27,000) (33,800) (14,000) Gross profit $37,100 $55,700 $13,300 Selling and administrative expenses (30,200) (35,500) (16,300) Operating income (loss) $6,900 $20,200 $(3,000) Fixed costs are 16% of the cost of goods sold and 42% of the selling...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $65,700 $89,300 $26,400 Cost of goods sold (26,000) (33,600) (15,700) Gross profit $39,700 $55,700 $10,700 Selling and administrative expenses (29,400) (35,800) (14,500) Operating income (loss) $10,300 $19,900 $(3,800) Fixed costs are 12% of the cost of goods sold and 42% of the selling...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT