The following income statement and balance sheets for Laser World are provided:
LASER WORLD Income Statement For the year ended December 31, 2018 |
||
Sales revenue | $ 2,380,400 | |
Cost of goods sold | 1,560,000 | |
Gross profit | 820,400 | |
Expenses: | ||
Operating expenses | 343,000 | |
Depreciation expense | 61,000 | |
Loss on sale of land | 4,400 | |
Interest expense | 22,000 | |
Income tax expense | 54,000 | |
Total expenses | 484,400 | |
Net income | $ 336,000 | |
LASER WORLD Balance Sheet December 31 |
||||
2018 | 2017 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 128,000 | $ | 109,000 |
Accounts receivable | 92,000 | 75,000 | ||
Inventory | 170,000 | 150,000 | ||
Prepaid rent | 12,000 | 12,000 | ||
Long-term assets: | ||||
Land | 350,000 | 290,000 | ||
Equipment | 410,000 | 290,000 | ||
Accumulated depreciation | (76,000) | (43,000) | ||
Total assets | $ | 1,086,000 | $ | 883,000 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 54,000 | $ | 78,000 |
Interest payable | 8,800 | 7,800 | ||
Income tax payable | 15,300 | 12,600 | ||
Long-term liabilities: | ||||
Notes payable | 450,000 | 350,000 | ||
Stockholders' equity: | ||||
Common stock | 240,000 | 240,000 | ||
Retained earnings | 317,900 | 194,600 | ||
Total liabilities and equity | $ | 1,086,000 | $ | 883,000 |
Earnings per share for the year ended December 31, 2018, is $1.40. The closing stock price on December 31, 2018, is $31.00.
Calculate the following profitability ratios for 2018 (Do not round intermediate calculations. Round your answers to 1 decimal place.):
Gross profit ratio
Return on assets
Profit margin
Asset turnover
Return on equity
Price-earnings ratio
(a)Gross Profit Ratio
Gross Profit Ratio = (Gross Profit / Net Sales Revenue) * 100
= [$8,20,400 / $23,80,400 ] x 100
= 34.46%
(b) Return on assets
= [ Net Income / Average Total Assets ] x 100
= $336000 / [ (1086000 + 883000) / 2 ] x 100
= [ $336000 / 984500 ] x 100
= 34.13%
(c) Profit margin
= [ Net Income / Sales ] x 100
= [ 336000 / 2380400 ] x 100
= 14.12%
(e) Asset turnover
= [ Sales / Average Total Assets ] x 100
= [ $2380400 / (1086000 + 883000) / 2 ]
= $2380400 / 984500
= 2.42
(f) Return on equity
= [ Net Income / Stockholders' equity] x 100
={ $336000 / 557900 ] x 100
= 60.23%
(g) Price-earnings ratio
= Market Price / Earnings Per Share
= $31 / 1.40
= 22.14 Times
Get Answers For Free
Most questions answered within 1 hours.