Question

Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...

Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows:  

Initial investment (for two hot air balloons) $ 335,000
Useful life 7 years
Salvage value $ 41,000
Annual net income generated 26,800
BBS’s cost of capital 12 %


Assume straight line depreciation method is used.
  

Required:
Help BBS evaluate this project by calculating each of the following:  

1. Accounting rate of return. (Round your answer to 1 decimal place.)

        

2. Payback period. (Round your answer to 2 decimal places.)

         

3. Net present value (NPV). (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amount should be indicated by a minus sign. Round the final answer to nearest whole dollar.)

         

4. Recalculate the NPV assuming BBS's cost of capital is 15 percent. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amount should be indicated by a minus sign. Round the final answer to nearest whole dollar.)

    

Homework Answers

Answer #1

1. Accounting rate of return = 8%

Depreciation = ($335000 - 41000) / 7 = $42000

Cash Flow = Net Income + Depreciation

                   = $26800 + 42000 = $68800

Accounting Rate of return = (Net Income / Initial Investments) * 100

= ($26800 / 335000) * 100 = 8%

2. Payback period = 4.87 Years

= Initial Investment / cash flow

= $335000 / 68800 = 4.87 Years

3. Net present value (NPV) at 12% = - $2,467 (Negative)

= [ $68800 x (PVAF 12%,7 Years) + $41000 x (PVF 12%,7 Years) ] - $335000

= [ ($68800 x 4.56376 ) + ($41000 x 0.45235) ] - $335000

= - $2,467 (Negative)

4. Net present value (NPV) at 15% = - $33,349 (Negative)

= [ $68800 x (PVAF 15%,7 Years) + $41000 x (PVF 15%,7 Years) ] - $335000

= [ ($68800 x 4.16042 ) + ($41000 x 0.37594) ] - $335000

= - $33,349 (Negative)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows:   Initial investment (for two hot air balloons) $ 525,000 Useful life 9 years Salvage value $ 57,000 Annual net income generated 43,575 BBS’s cost of capital 10 % Assume straight line depreciation method is used.    Required: Help BBS evaluate this project by calculating each of the following:   1. Accounting...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows:   Initial investment (for two hot air balloons) $ 307,000 Useful life 7 years Salvage value $ 55,000 Annual net income generated 28,551 BBS’s cost of capital 10 % Assume straight line depreciation method is used.    Required: Help BBS evaluate this project by calculating each of the following:   1. Accounting...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: Initial investment (for two hot air balloons) $ 411,000 Useful life 7 years Salvage value $ 40,000 Annual net income generated 34,524 BBS’s cost of capital 7 % Assume straight line depreciation method is used. Recalculate the NPV assuming BBS's cost of capital is 10 percent. (Future Value of $1,...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows:   Initial investment (for two hot air balloons) $ 408,000 Useful life 7 years Salvage value $ 58,000 Annual net income generated 32,640 BBS’s cost of capital 8 % Assume straight line depreciation method is used.    Required: Help BBS evaluate this project by calculating each of the following:   1. Accounting...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows:   Initial investment (for two hot air balloons) $ 350,000 Useful life 8 years Salvage value $ 46,000 Annual net income generated 31,150 BBS’s cost of capital 9 % Assume straight line depreciation method is used.    Required: Help BBS evaluate this project by calculating each of the following:   1. Accounting...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.) Initial investment (for two hot air balloons) $ 375,000 Useful life 7 years Salvage value $ 60,000 Annual net income generated 30,000 BBS’s cost of...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.) Initial Investment (for two hot air balloons) $364,000 Useful Life 7 years Salvage Value $56,000 Annual Net Income Generated $28,028 BBS's cost of capital 7%...
alloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that...
alloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.) Initial investment (for two hot air balloons) $ 402,000 Useful life 7 years Salvage value $ 45,000 Annual net income generated 34,170 BBS’s cost of...
PA11-1 Calculating Accounting Rate of Return, Payback Period, Net Present Value, Estimating Internal Rate of Return...
PA11-1 Calculating Accounting Rate of Return, Payback Period, Net Present Value, Estimating Internal Rate of Return [LO 11-1, 11-2, 11-3, 11-4] Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows:   Initial investment (for two hot air balloons) $ 297,000 Useful life 7 years Salvage value $ 52,000 Annual net income generated 22,572 BBS’s cost of capital 7 % Assume...
PA11-1 Calculating Accounting Rate of Return, Payback Period, Net Present Value, Estimating Internal Rate of Return...
PA11-1 Calculating Accounting Rate of Return, Payback Period, Net Present Value, Estimating Internal Rate of Return [LO 11-1, 11-2, 11-3, 11-4] Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows:   Initial investment (for two hot air balloons) $ 475,000 Useful life 8 years Salvage value $ 51,000 Annual net income generated 41,325 BBS’s cost of capital 10 % Assume...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT