Question

Davis Corporation had the following transactions in their first year of opeations: Sales(90% collected in year)...

Davis Corporation had the following transactions in their first year of opeations:

Sales(90% collected in year) $1,500,00
Bad debt write-offs $60,000
Disbursements for costs and expenses $1,200,000
Disbursements for income taxes 90,000
Purchases of fixed assets 400,000
Depreciation of fixed assets 80,000
Proceeds from issuance of common stock 500,000
Proceeds from short-term borrowings 100,000
Payments on short-term borrowings 50,000

What is the cash at year end ?

Homework Answers

Answer #1
Beginning balance 0
current period transactions
Collection of sales (1500000*90%0 1350000
Bad debt (non cash) 0
Disbursements for costs and expenses -1200000
Disbursements for income taxes -90000
Purchases of fixed assets -400000
Depreciation of fixed assets (non cash) 0
Proceeds from issuance of common stock 500000
Proceeds from short-term borrowings 100000
Payments on short-term borrowings -50000
210000
Cash at end (beginning +current period) 210000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
iejol Corporation has collected the following information after its first year of sales. Sales were $1,200,000...
iejol Corporation has collected the following information after its first year of sales. Sales were $1,200,000 on 100,000 units, selling expenses $210,000 (40% variable and 60% fixed), direct materials $492,000, direct labor $21,000, administrative expenses $276,000 (20% variable and 80% fixed), and manufacturing overhead $354,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
14 Compare the reasons for the changes in return on equity for Eastnorth Manufacturing and its...
14 Compare the reasons for the changes in return on equity for Eastnorth Manufacturing and its industry. Balance Sheets for INDUSTRY: December 31 2017 2016 2015 ASSETS Cash and marketable securities $30,000 $25,000 $20,000 Accounts receivable 110,000 90,000 60,000 Inventories 100,000 80,000 80,000 Total current assets 240,000 195,000 160,000 Gross plant and equipment 250,000 220,000 200,000 Less: accumulated depreciation −100,000 −65,000 −50,000 Net plant and equipment 150,000 155,000 150,000 Land 50,000 50,000 50,000 Total fixed assets 200,000 205,000 200,000 Total...
Listed below are several transactions that took place during the first two years of operations for...
Listed below are several transactions that took place during the first two years of operations for the law firm of Pete, Pete, and Roy. Year 1 Year 2 Amounts billed to clients for services rendered $ 170,000 $ 220,000 Cash collected from clients 160,000 190,000 Cash disbursements Salaries paid to employees for services rendered during the year 90,000 100,000 Utilities 30,000 40,000 Purchase of insurance policy 60,000 0 In addition, you learn that the company incurred utility costs of $35,000...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Cash Sales Credit Sales January $ 60,000 $ 160,000 February $ 65,000 $ 180,000 March $ 33,000 $ 140,000 April $ 28,000 $ 113,000 May $ 38,000 $ 210,000 June $ 90,000 $ 70,000 The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections...
During its first year of operations, Middleton Products Inc. had sales of $850,000, all on account....
During its first year of operations, Middleton Products Inc. had sales of $850,000, all on account. Industry experience suggests that Middleton Products uncollectibles will amount to 5% of ending accounts receivable. At the end of the first year, December 31, 2019, Middleton Products’ accounts receivable total $80,000. The company will use the allowance method to account for uncollectibles. During 2020, Middleton Products completed the following transactions: i) Credit Sales, $1,200,000 ii) Collections on account, $960,000 iii) Write-offs of uncollectibles, $2,800...
During its first year of operations, Bebo's Corporation had the following transactions pertaining to its common...
During its first year of operations, Bebo's Corporation had the following transactions pertaining to its common stocks: Jan 10: Issued 90,000 shares for cash at $10 per share July 1: issued 50,000 shares for cash at $20 per share Instructions (a) Journalize the transactions, assuming that the common stock has a par value of $10 per per share. (b) Journalize the transactions, assuming that the common stock is no-par with a stated value of $5 per share.
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts...
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts receivable 50,000 30,000 Inventory 50,000 70,000 Property, plant and equipment (net) 160,000 200,000 Total assets $300,000 $400,000 Liabilities and stockholders equity    Accounts payable $20,000 $30,000 Short term notes payable 40,000 90,000 Bonds payable 80,000 160,000 Common stock 60,000 45,000 Retained earnings 100,000 75,000 Total liabilities and stockholders equity $300,000 $400,000 Income statement (for the year ended December 31, 2007) Net sales $360,000 Cost...
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts...
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts receivable 50,000 30,000 Inventory 50,000 70,000 Property, plant and equipment (net) 160,000 200,000 Total assets $300,000 $400,000 Liabilities and stockholders equity    Accounts payable $20,000 $30,000 Short term notes payable 40,000 90,000 Bonds payable 80,000 160,000 Common stock 60,000 45,000 Retained earnings 100,000 75,000 Total liabilities and stockholders equity $300,000 $400,000 Income statement (for the year ended December 31, 2007) Net sales $360,000 Cost...
The Comparative Balance Sheet for SOX Company showed the following information. Additional information concerning transactions and...
The Comparative Balance Sheet for SOX Company showed the following information. Additional information concerning transactions and events during 2018 are presented below. SOX Company Balance Sheet             October 31 Change 2018 2017 Cash and cash equivalents $35,900 $10,200 Accounts receivable 48,300 20,300 Inventory 33,000 40,500 Prepaid expenses 2,000 1,500 Long-term investments 0 15,000 Property, plant & equipment 236,500 150,000 Accumulated depreciation (37,700) (25,000) Net Property, plant &   equipment 198,800 125,000 Total Assets $318,000 $212,500 Accounts payable $10,000 $26,500 Accrued liabilities...
The city of Charleston had the following sales of water for the selected months of 2017:...
The city of Charleston had the following sales of water for the selected months of 2017: Month Sales February $60,000 March 45,000 April 60,000 May 42,500 June                    100,000 July 120,000 All sales are on credit. Historically, 60 percent is collected in the month of sale, 30 percent during the first month following the sale, and 10percent in the second month following the sale. Water purchases by month are as follows: Month February $60,000 March 40,000 April 45,000 May 59,750 June...