Solution:
Daun's
Stereos |
Income Statement |
Particulars |
Amount |
Sales Revenue |
$360,000.00 |
Cost of goods sold |
$250,000.00 |
Gross Profit |
$110,000.00 |
Warranty Expense ($360,000*3%) |
$10,800.00 |
Net Income |
$99,200.00 |
DAUN'S
STEREOS |
Statement of Cash
Flows |
Cash flow from operating
activities: |
|
|
Collection from Sales |
$360,000.00 |
|
Payments for purchases |
-$250,000.00 |
|
Warranty payments |
-$3,920.00 |
|
Net cash flow from operating
activities |
|
$106,080.00 |
Cash flows from investing
activities |
|
$0.00 |
Cash flows from financing
activities |
|
$0.00 |
Net change in cash |
|
$106,080.00 |
Beginning cash balance |
|
$0.00 |
Ending cash
balance |
|
$106,080.00 |
Daun's total warranty liability at the end of the accounting
period = Warranty expense - Warrant payment
= $10,800 - $3,920 = $6,880