Question

Nathan and Cody notice there is stiff competition in the food cart and food truck industries...

Nathan and Cody notice there is stiff competition in the food cart and food truck industries and therefore are considering opening a traditional restaurant. Opening a restaurant would have many advantages and disadvantages, the company can expect fixed costs to increase by $140,000 a year to cover rent, equipment, furniture, salaries and other costs.

This alternative is exclusive of alternative 1 -so use the original financial information from page 1 (also shown below) to calculate the effects of opening a restaurant.

Sales $217,875.00
Variable costs 46,687.50
Contribution margin 171,187.50
Fixed costs 90,000.00
Income before taxes 81,187.50
Income taxes (32% rate) 25,980.00
Net income 55,207.50

Additional information:

This alternative would allow GT to increase their plate prices to $14.50 and would increase the variable cost per unit by $2.50. Assume plate sales remain at 31,125.

1. Compute the company's new contribution margin under this alternative. Compute the contribution margin both in total dollars and per unit.

2. Compute the company's contribution margin ratio under both scenarios. (Note: Do not round the CMR for accurate calculations in the following questions).

3. Compute the break-even point in sales dollars under each scenario. How many plates will need to be sold under each situation to break-even?

4. Compute the operating leverage under each scenario. What does this figure mean? Why is it important to management?

5. If the company wishes each scenario, food cart and restaurant, to generate net income (after-tax) of $170,000, what is the amount of sales that needs to be generated? How many plates will need to be sold? Prepare a contribution margin statement for this step and verify that your after-tax net income in fact equals $170,000 for both the food cart and restaurant.

6.Assume that the company expects sales to decline by 20% next year. There will be no change in plate price. Prepare forecasted financial results for next year following the format of the contribution margin income statement as shown above with columns for each of the two types (assume a 32% tax rate, and that any loss before taxes yields a 32% tax savings).

7. Assume that the company expects sales to increase by 20% next year. There will be no change in plate price. Prepare forecasted financial results for next year following the format of the contribution margin income statement as show above with columns for each of the two types (assume 32% tax rate, and that any loss before taxes yields a 32% tax savings).

8. Identify at least two advantages and disadvantages of having a brick-and-mortar restaurant versus a food truck.

9. Thinking about sales, is there any day of the week or time of day when greater sales are expected? Which type is more sensitive to this occurrence? Which type is less sensitive to this occurrence? Which type is more advantageous and why? Is there anything else the company can do to manage the decline in sales that come with certain days and times?

10. Since no advertising budget is available under this alternative, what are some creative and low-cost methods the company could employ to help advertise the change to a restaurant?

11. Compute the profit Margin and Return on Assets for each scenario assuming average total assets of $1,000,000. Industry averages are 12% and 5% respectively.

Homework Answers

Answer #1
Current New
Sales 7 14.5
Variable Cost 1.5 4
1. Contribution Margin 5.5 10.5
Contribution Margin Per unit 5.5 10.5
Unit Sold 31125 31125
Contribution Margint total 171187.5 326812.5
2. Contribution Margin Ratio              78.57              72.41
Contribution Margin/Sale
3. Fixed Cost 90000 230000 Increase by 140000
Contribution Margin Per unit 5.5 10.5
Break Even Point (Units) 16364 21905
(Fixed Cost/Cont Per unit)
Break Even Point (Dollars) 1,14,545.45 3,17,619.05
(Fixed Cost/Cont Margin Ratio)
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The Great Tamale Alternative 1- Food Truck After experiencing such great success with their food cart,...
The Great Tamale Alternative 1- Food Truck After experiencing such great success with their food cart, Nathan and Cody are considering purchasing a food truck to serve other communities. This would allow the Great Tamale, GT, to reach even more customers in different geographic locations. There would be an increase in the selling price per plate. There will also be an increase in the fixed costs of $30,000 for advertising to inform the public of this change (this amount is...
[The following information applies to the questions displayed below.] Henna Co. produces and sells two products,...
[The following information applies to the questions displayed below.] Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 43,000 units of each product. Sales and costs for each product follow. Product T Product O Sales $ 761,100 $ 761,100 Variable costs 608,880 76,110 Contribution margin 152,220 684,990 Fixed costs 33,220 565,990 Income before taxes 119,000 119,000...
Letter Co. produces and sells two products, T and O. It manufactures these products in separate...
Letter Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 44,000 units of each product. Sales and costs for each product follow. Product T Product O   Sales $ 774,400 $ 774,400   Variable costs 464,640 154,880   Contribution margin 309,760 619,520   Fixed costs 187,760 497,520   Profit before taxes 122,000 122,000   Income taxes (32% rate) 39,040 39,040   Net profit $...
Letter Co. produces and sells two products, T and O. It manufactures these products in separate...
Letter Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 53,000 units of each product. Sales and costs for each product follow. Product T Product O   Sales $ 863,900 $ 863,900   Variable costs 604,730 86,390   Contribution margin 259,170 777,510   Fixed costs 116,170 634,510   Profit before taxes 143,000 143,000   Income taxes (40% rate) 57,200 57,200   Net profit $...
Hudson Co. reports the contribution margin income statement for 2017. HUDSON CO. Contribution Margin Income Statement...
Hudson Co. reports the contribution margin income statement for 2017. HUDSON CO. Contribution Margin Income Statement For Year Ended December 31, 2017 Sales (10,800 units at $280 each) $ 3,024,000 Variable costs (10,800 units at $210 each) 2,268,000 Contribution margin $ 756,000 Fixed costs 567,000 Pretax income $ 189,000 1. Compute Hudson Co.'s break-even point in units and. 2. Compute Hudson Co.'s break-even point in sales dollars. 3. Assume the company is considering investing in a new machine that will...
15. Your client wants to determine the relationship between its annual research & development costs and...
15. Your client wants to determine the relationship between its annual research & development costs and a potential cost driver (number of units produced). The output of a regression analysis showed the following information:   Y-Intercept = 89,620 X Variable = 62.53 R-square = 0.9852 Should your client use the equation (Y = $89,620 + $62.53X) to predict next year’s research & development costs? A. Yes, because R-square is so high. B. No, because R-square is so high. C. Yes, because...
Blossom Corp.’s sales slumped badly in 2020. For the first time in its history, it operated...
Blossom Corp.’s sales slumped badly in 2020. For the first time in its history, it operated at a loss. The company’s income statement showed the following results from selling 500,500 units of product: sales $2,502,500, total costs and expenses $2,615,550, and net loss $113,050. Costs and expenses consisted of the amounts shown below. Total Variable Fixed Cost of goods sold $2,155,090 $1,491,490 $663,600 Selling expenses 250,250 92,092 158,158 Administrative expenses 210,210 68,068 142,142 $2,615,550 $1,651,650 $963,900 Management is considering the...
Luxvano Co. produced and sold 65,000 units during the year at an average price of $20...
Luxvano Co. produced and sold 65,000 units during the year at an average price of $20 per unit. Variable manufacturing costs were $9 per unit, and variable marketing costs were $3 per unit sold. Fixed costs amounted to $220,000 for manufacturing and $80,000 for marketing. There was no year-end work-in-process inventory. Assume the income tax rate of 40%. REQUIRED: (Show your detailed computations!) a. Compute Luxvano’s break-even point in sales dollars for the year. b. Compute the margin of safety...
Luxvano Co. produced and sold 65,000 units during the year at an average price of $20...
Luxvano Co. produced and sold 65,000 units during the year at an average price of $20 per unit. Variable manufacturing costs were $9 per unit, and variable marketing costs were $3 per unit sold. Fixed costs amounted to $220,000 for manufacturing and $80,000 for marketing. There was no year-end work-in-process inventory. Assume the income tax rate of 40%. d. Compute the sales units required to earn a net income (income after taxes) of $120,000 during the year. e. If Luxvano’s...
This year Burchard Company sold 29,000 units of its only product for $19.20 per unit. Manufacturing...
This year Burchard Company sold 29,000 units of its only product for $19.20 per unit. Manufacturing and selling the product required $114,000 of fixed manufacturing costs and $174,000 of fixed selling and administrative costs. Its per unit variable costs follow. Material $ 3.40 Direct labor (paid on the basis of completed units) 2.40 Variable overhead costs 0.34 Variable selling and administrative costs 0.14 Next year the company will use new material, which will reduce material costs by 70% and direct...