Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units):
Sales | $ | 50,000 |
Variable expenses | 27,500 | |
Contribution margin | 22,500 | |
Fixed expenses | 14,850 | |
Net operating income | $ | 7,650 |
Required:
11. What is the margin of safety in dollars? What is the margin of safety percentage?
12. What is the degree of operating leverage? (Round your answer to 2 decimal places.)
13. Using the degree of operating leverage, what is the estimated percent increase in net operating income of a 5% increase in sales? (Round your intermediate calculations and final answer to 2 decimal places.)
11.Margin of safety= Actual sales- Breakeven sales
Breakeven sales= Fixed Expenses/ Contribution margin ratio
=14850/45%=$33000
Margin of safety sales=$50000-$33000=$17000
Margin of safety percentage=$17000*100/$50000=34%
12. Degree of operating leverage=contribution/ net operating income
=$22500/$7650=2.94
13. If sales increase by 5% , contribution margin will remain same and fixed expenses shall remain same
So,
Sales=$52500
Variable Exp=$28875
Contribution=$23625
Fixed exp=$14850
Net income=$8775
Increase=$8775-$7650=$1125
Percentage=$1125/$7650*100=14.71%
Thus it can be clearly seen by increasing sales by 5% there is increase in income by 14.71%
This is because of leverage effect
Effect of increase of 5%= 5*2.94=14.71%
Do give your feedback!! Happy Learning :)
Get Answers For Free
Most questions answered within 1 hours.