Section 5
Jean's Juice Company is considering an investment in a new juice machine. The machine will cost $10,000. Jean's Juice uses a corporate hurdle rate (cost of capital) of 18% for all of its projects. If the juice machine project has a positive NPV of $5.00, what does this mean?
Group of answer choices
The project's IRR is probably greater than 18%.
The project should be rejected.
The project earns $5.00 on the investment of $10,000.
The project's payback barely exceeds the minimum requirement for the company.
Harry's Hoagie Sandwich Shop is considering buying a new meat slicing machine to speed up its operations. The company believes that the new machine will increase its cash flows by the following amounts:
Year 1: $5,000; Year 2: $6,500; Year 3: $7,500; Year 4: $8,500
The machine will cost $17,000. Harry's uses a cost of capital of 19% for its investment projects.
Calculate the IRR of this project.
Group of answer choices
20.34%
19.00%
$119.98
26.97%
Eddie's Eclairs is thinking about buying a new convection oven for its bakery. The new oven will increase Eddie's cash flows by the following amounts:
Year 1: $5,000; Year 2: $8,000; Year 3: $10,000; Year 4: 11,000
The oven will cost $13,500.
Eddie's cost of capital is 22% for new projects like this.
Calculate the NPV of this project.
Group of answer choices
$5,454.50
$13,500.00
$7,314.04
Answer to Part 1
Net present value is found by subtracting a project initial investment from the present value of its cash inflows discounted at the firm's cost of capital.
NPV = Present value of cash inflows - Initial investment
As per definition of NPV, the option (C) project earn $ 5 on the investment of $ 10000 seems correct.
Answer to Part 2
IRR is the discount rate that equates the present value of cash inflows with the initial investment associated with a project, thereby causing NPV =0.
Calculation of NPV on 19% discount rate of incremental cash flows -
Year | Cash flows | Dis. @ 19% | Dis. Cash flows |
1 | 5000 | 0.8403 | 4201.68 |
2 | 6500 | 0.7062 | 4590.07 |
3 | 7500 | 0.5934 | 4450.62 |
4 | 8500 | 0.4987 | 4238.68 |
17481.05 | |||
Initial investment | 17000.00 | ||
NPV | 481.05 |
NPV comes positive therefore we need to discount these cash flows by higher discounting rate like 25%.
Calculation of NPV on 25% discount rate of incremental cash flows -
Year | Cash flows | Dis. @ 25% | Dis. Cash flows |
1 | 5000 | 0.8000 | 4000.00 |
2 | 6500 | 0.6400 | 4160.00 |
3 | 7500 | 0.5120 | 3840.00 |
4 | 8500 | 0.4096 | 3481.60 |
15481.60 | |||
Initial investment | 17000.00 | ||
NPV | -1518.40 |
NPV comes Negative means IRR rate lies in between these two discounting rates, which will be computed by Interpolation method.
IRR = 19% + (17481.05 - 17000)/(17481.05 - 15481.60)*6%
= 19% + 481.05/1999.45
= 19% + 1.44%
= 20.44% (with rounding off difference)
which comes closest to option A 20.34% so option (A) seems correct.
Answer to Part 3
Calculation of NPV for the oven -
Year | Cash flows | Dis. @ 22% | Dis. Cash flows |
1 | 5000 | 0.8197 | 4098.36 |
2 | 8000 | 0.6719 | 5374.90 |
3 | 10000 | 0.5507 | 5507.07 |
4 | 11000 | 0.4514 | 4965.39 |
19945.72 | |||
Oven Cost | 13500.00 | ||
NPV | 6445.72 |
The NPV of this project $ 6445.72, which has not given in option provided by question.
Please check with your answer and let me know.
Get Answers For Free
Most questions answered within 1 hours.