Question

This is based on question 8.3 a.

Using the below table, I am not understanding how to calculate and what the equations are to come to the flexible budget numbers of each line item listed. Thank you

Static Flexible    Actual

Number of Surgeries 1200    1300    1300

Patient Revenue    $2,400 $2,600    $2,535

Salary Expense $1,200    $1,300 $1,365

Non-Salary Expense $ 600    $650 $585

Profit    $ 600    $650 $ 585

Answer 1

Computation of equations are to come to the flexible budget Numbers
	Static	Flexible	Equation
Number of Surgeries (S)	1,200	1,300
Patient Revenue	2,400	2,600	S X $2
Salary Expense	1,200	1,300	S X $1
Non-Salary Expense	600	650	S X $0.5
Profit	600	650	S X $0.5