Dwight Donovan, the president of Baird Enterprises, is considering two investment opportunities. Because of limited resources, he will be able to invest in only one of them. Project A is to purchase a machine that will enable factory automation; the machine is expected to have a useful life of four years and no salvage value. Project B supports a training program that will improve the skills of employees operating the current equipment. Initial cash expenditures for Project A are $111,000 and for Project B are $48,000. The annual expected cash inflows are $34,262 for Project A and $16,474 for Project B. Both investments are expected to provide cash flow benefits for the next four years. Baird Enterprises’ cost of capital is 8 percent. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)
Required
a. Compute the net present value of each project. Which project should be adopted based on the net present value approach?
b. Compute the approximate internal rate of return of each project. Which one should be adopted based on the internal rate of return approach?
Required A
Compute the net present value of each project. Which project should be adopted based on the net present value approach? (Round your intermediate calculations and final answers to 2 decimal places.)
|
Required B
Compute the approximate internal rate of return of each project. Which one should be adopted based on the internal rate of return approach?
|
Req 1. | |||||
Project A | Project B | ||||
Cash inflows annual | 34262 | 16474 | |||
Annuity PVF at 8% for 4 years | 3.31213 | 3.31213 | |||
Present value of Inflows | 113480.198 | 54564.03 | |||
Less: Initial Investment | 111000 | 48000 | |||
NPV | 2480.19806 | 6564.03 | |||
Project B shall be accepted | |||||
Req 2. | |||||
Project A | Project B | ||||
Cash inflows annual | 34262 | 16474 | |||
Annuity PVF at 9% for 4 years | 3.23972 | ||||
Annuity PVF at 12% for 4 years | 2.97447 | ||||
Present value of Inflows | 110999.287 | 49001.42 | |||
Less: Initial Investment | 111000 | 49000 | |||
NPV | -0.71336 | 1.41878 | |||
IRR | 9% | 13% | |||
Project B shall be accepted | |||||
Get Answers For Free
Most questions answered within 1 hours.