Packer Company acquired 75% of the shares of Skye Company for $50,000 in cash. The fair value of the noncontrolling interest is $15,000. At the date of acquisition, the fair values of Skye’s reported net assets equal their book values, but Skye has previously unreported in-process R&D valued at $1,000. The trial balances of Packer and Skye just prior to acquisition appear below.
Packer |
Skye |
|
Dr (Cr) |
||
Current assets |
$ 65,000 |
$ 10,000 |
Plant & equipment, net |
450,000 |
186,000 |
Liabilities |
(395,000) |
(130,000) |
Capital stock |
(40,000) |
(85,000) |
Retained earnings |
(75,000) |
15,000 |
Accumulated other comprehensive loss (income) |
(5,000) |
4,000 |
Total |
$ 0 |
$ 0 |
Required
a. Calculate the gain on acquisition and prepare the journal entry Packer makes to record the acquisition.
b. Prepare a working paper to consolidate Packer and Skye at the date of acquisition.
c. Present the consolidated balance sheet at the date of acquisition.
Part A
Fair value of identifiable net assets (10000+186000-130000) |
$66000 |
Acquisition cost |
(50000) |
Fair value of noncontrolling interest |
(15000) |
Gain on acquisition |
$1000 |
Packer’s acquisition entry:
Account titles and explanation |
Debit |
Credit |
Investment in Skye |
51000 |
|
Cash |
50000 |
|
Gain on acquisition |
1000 |
Part B
Packer Dr (Cr) |
Skye Dr (Cr) |
Dr. |
Cr. |
Consol. Dr (Cr) |
|
Current assets |
15000 |
10000 |
25000 |
||
Plant & equipment, net |
450000 |
186000 |
636000 |
||
Investment in Skye |
51000 |
51000 (E) |
0 |
||
Liabilities |
(395000) |
(130000) |
(525000) |
||
Capital stock |
(40000) |
(85000) |
85000 (E) |
(40000) |
|
Retained earnings |
(76000) |
15000 |
15000 (E) |
(76000) |
|
AOCI |
(5000) |
4000 |
4000 (E) |
(5000) |
|
Noncontrolling interest in equity |
15000 (E) |
(15000) |
|||
Total |
0 |
0 |
$85000 |
$85000 |
0 |
Retained earnings = 75000+1000 = 76000
Part C
PACKER COMPANY and SKYE COMPANY Consolidated Balance Sheet Date of Acquisition |
|||
Assets |
Liabilities & Equity |
||
Current assets |
25000 |
Liabilities |
525000 |
Plant & equipment, net |
636000 |
Capital stock |
40000 |
Retained earnings |
76000 |
||
Accumulated other comprehensive income |
5000 |
||
Equity to controlling interest |
121000 |
||
Noncontrolling interest in equity |
15000 |
||
Total equity |
136000 |
||
Total Assets |
$661000 |
Total liabilities & equity |
$661000 |
Get Answers For Free
Most questions answered within 1 hours.