Mondetta Clothing prepared its annual financial statements dated December 31. The company used the FIFO inventory costing method, but it failed to apply LCM to the ending inventory. The preliminary income statement follows:
Net Sales $ 440,000
Cost of Goods Sold
Beginning Inventory $ 50,000
Purchases 283,000
Goods Available for Sale 333,000
Ending Inventory (FIFO cost) 99,600
Cost of Goods Sold 233,400
Gross Profit 206,600
Operating Expenses 98,000
Income from Operations 108,600
Income Tax Expense (30%) 32,580
Net Income $ 76,020
Assume that you have been asked to restate the financial statements to incorporate LCM. You have developed the following data relating to the ending inventory:
|Acquisition Cost|
Item | Quantity | Per Unit | Total | Market Value per Unit
A | 4,000 | $ 5.50 | $ 22,000 | $ 7.00
B | 2,000 | 5.80 | 11,600 | 2.90
C | 8,000 | 4.00 | 32,000 | 7.00
D | 4,000 | 8.50 | 34,000 | 5.50
$ 99,600
____________
1. |
Restate the income statement to reflect LCM valuation of the ending inventory. Apply LCM on an item-by-item basis. |
MONDETTA CLOTHING | ||||
Income Statement (LCM basis) | ||||
For the Year Ended December 31 | ||||
Net Sales | $440,000 | |||
Cost of Goods Sold: | ||||
Beginning Inventory | $50,000 | |||
Purchases | 283,000 | |||
Goods Available for Sale | 333,000 | |||
Ending Inventory | 99,600 | |||
Cost of Goods Sold | 233,400 | |||
Gross Profit | 206,600 | |||
Operating Expenses | 98,000 | |||
Income from Operations | 108,600 | |||
Income Tax Expense | 32,580 | |||
Net Income | $76,020 |
2. Compare the LCM effect on each amount that was changed in requirement 1.
Item Changed | FIFO Cost Basis | LCM Basis | Amount of Increase (Decrease) |
Ending Inventory | |||
Cost of Goods Sold | |||
Gross Profit | |||
Income from Operations | |||
Income Tax Expense | |||
Net Income |
Get Answers For Free
Most questions answered within 1 hours.