Question

Frank Weston, supervisor of the Freemont Corporation’s Machining Department, was visibly upset after being reprimanded for his department’s poor performance over the prior month. The department’s cost control report is given below: Freemont Corporation–Machining Department Cost Control Report For the Month Ended June 30 Actual Results Planning Budget Variances Machine-hours 42,000 40,000 Direct labor wages $ 85,700 $ 83,200 $ 2,500 U Supplies 26,800 24,400 2,400 U Maintenance 25,200 22,100 3,100 U Utilities 22,900 20,900 2,000 U Supervision 52,000 52,000 0 Depreciation 89,000 89,000 0 Total $ 301,600 $ 291,600 $ 10,000 U “I just can’t understand all of these unfavorable variances,” Weston complained to the supervisor of another department. “When the boss called me in, I thought he was going to give me a pat on the back because I know for a fact that my department worked more efficiently last month than it has ever worked before. Instead, he tore me apart. I thought for a minute that it might be over the supplies that were stolen out of our warehouse last month. But they only amounted to a couple of hundred dollars, and just look at this report. Everything is unfavorable.” Direct labor wages and supplies are variable costs; supervision and depreciation are fixed costs; and maintenance and utilities are mixed costs. The fixed component of the budgeted maintenance cost is $16,500; the fixed component of the budgeted utilities cost is $13,900. Required: 2. Complete the performance report that will help Mr. Weston’s superiors assess how well costs were controlled in the machining department. (Round your intermediate calculations to 2 decimal places. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) This is the last question in the assignment. To submit, use Alt + S. To access other questions, proceed to the question map button.Next

Answer 1

FREEMONT CORPORATION
Machining Department
Flexible Budget Performance Report
	Actual Results	Spending Variance		Flexible Budget	Activity Variances		Planning Budget
Machine Hours	42,000			42000			40,000
Direct Labour Wages @ $2.08	$85,700.00	$1,660.00	F	$87,360.00	$4,160.00	U	$83,200.00
Supplies @ $0.61	$26,800.00	$1,180.00	U	$25,620.00	$1,220.00	U	$24,400.00
Maintenance = $16,500+ $.14	$25,200.00	$2,820.00	U	$22,380.00	$280.00	U	$22,100.00
Utilities = $13,900 + $.17	$22,900.00	$1,650.00	U	$21,250.00	$350.00	U	$20,900.00
Supervision	$52,000.00	$0.00	None	$52,000.00	$0.00	None	$52,000.00
Depreciation	$89,000.00	$0.00	None	$89,000.00	$0.00	None	$89,000.00
Total	$301,600.00	$7,310.00	U	$297,610.00	$6,010.00		$291,600.00