Problem 23-1A Analysis of income effects of additional business LO A1
Jones Products manufactures and sells to wholesalers
approximately 400,000 packages per year of underwater markers at
$3.87 per package. Annual costs for the production and sale of this
quantity are shown in the table.
Direct materials | $ | 512,000 | |
Direct labor | 128,000 | ||
Overhead | 384,000 | ||
Selling expenses | 160,000 | ||
Administrative expenses | 107,000 | ||
Total costs and expenses | $ | 1,291,000 | |
A new wholesaler has offered to buy 67,000 packages for $3.37 each.
These markers would be marketed under the wholesaler’s name and
would not affect Jones Products’ sales through its normal channels.
A study of the costs of this additional business reveals the
following:
Direct materials costs are 100% variable.
Per unit direct labor costs for the additional units would be 50% higher than normal because their production would require overtime pay at 1½ times the usual labor rate.
25% of the normal annual overhead costs are fixed at any production level from 350,000 to 500,000 units. The remaining 75% of the annual overhead cost is variable with volume.
Accepting the new business would involve no additional selling expenses.
Accepting the new business would increase administrative expenses by a $3,000 fixed amount.
Required:
Complete the three-column comparative income statement that shows
the following (Round your intermediate calculations and per
unit cost answers to 3 decimals)
1. Annual operating income without the special
order.
2. Annual operating income received from the new
business only.
3. Combined annual operating income from normal
business and the new business.
|
25% is fixed that mean = 384000*25/100 = 96000 is fixed cost.
75% is variable = 384000*75/100 = 288000. In question he given that variable cost varies from volume. so per unit cost is multiplied with volume of sales.
Get Answers For Free
Most questions answered within 1 hours.