Question

CHAPTER 2 PROBLEMS/CORPORATE FINANCE P2-1       The following data apply to A.L. Kaiser & Company ($ million):...

CHAPTER 2 PROBLEMS/CORPORATE FINANCE

P2-1       The following data apply to A.L. Kaiser & Company ($ million):

Cash and equivalents………………………………………………………………………………………………….$100.00

Fixed assets…………………………………………………………………………………………………………………$283.50

Sales$..............................................................................................................................1,000.00

Net income………………………………………………………………………………………………………………….$50.00

Quick ratio…………………………………………………………………………………………………...................2.0x

Current ratio………………………………………………………………………………………………………………..3.0x

DSO ……………………………………………………………………………………………………………………………40.0 days

ROE……………………………………………………………………………………………………………………………..12.0%

Kaiser has no preferred stock—only common equity, current liabilities, and long-term debt.

Find Kaiser’s (1) accounts receivable (A/R), (2) current liabilities, (3) current assets, (4) total assets, (5) ROA, (6) common equity, and (7) long-term debt.

P2-2       Data for Unilate Textiles’ 2015 financial statements are given in Tables 2.1 and 2.2 in the chapter. Compute the 2015 values of the following ratios:

                                Ratio Unilate Industry 2015 Values          

Current ratio……………………………………………………………………………………………………………………3.9x

Days sales outstanding…………………………………………………………………………………………………..33.5 days

Inventory turnover……………………………………………………………………………………………………………7.2x

Fixed assets turnover………………………………………………………………………………………………………..4.1x

Debt ratio…………………………………………………………………………………………………………………………43.0%

Net profit margin……………………………………………………………………………………………………………….4.6%

Return on assets………………………………………………………………………………………………………………..9.9%

b. Briefly comment on Unilate’s 2015 financial position. Can you see any obvious strengths or weaknesses?

c. Compare Unilate’s 2015 ratios with its 2016 ratios, which are presented in Table 2.6. Comment on whether you believe Unilate’s financial position improved or deteriorated during 2016.           

P2-3       Industry Average Ratios              

Current ratio…………………………………2.0x            Fixed assets turnover………………………………………6.0x

Debt ratio……………………………………30.0%            Total assets turnover……………………………………….3.0x

Times interest earned…………………..7.0x             Profit margin on sales………………………………………3.0%

Inventory turnover………………………8.5x             Return on total assets………………………………………9.0%

Day’s sales outstanding………………24.0 days      return on common equity………………………………12.9%

Finnerty Furniture Company: Balance Sheet as of December 31 ($ million)           

Cash$...............................................45                 Accounts payables…………………………………………..$45

Marketable securities…………………..33                    Notes payable…………………………………………………..45

Net receivables…………………………….66                     other current liabilities……………………………………..21

Inventories………………………………….159                     Total current liabilities………………………………….$111

Total current assets…………………..$303                      Long-term debt………………………………………………24

                                                                                             Total liabilities………………………………………………$135

Gross fixed assets……………………….225                     Common stock……………………………………………….114

   Less depreciation……………………….6(78)                                  Retained earnings………………………………………….201

   Net fixed assets………………………….$147                   Total stockholders’ equity……………………………..$315

   Total assets………………………………..$450                  Total liabilities and equity………………………………$450

Finnerty Furniture Company: Income Statement for Year Ended December 31 ($ million)             

Net sales………………………………………………………………………………………………………………………..$795.0

Cost of goods sold………………………………………………………………………………………………………….(660.0)

Gross profit…………………………………………………………………………………………………………………….$135.0

Selling expenses………………………………………………………………………………………………………………(73.5)

Depreciation expense……………………………………………………………………………………………………. (12.0)

Earnings before interest and taxes (EBIT)…………………………………………………………………………$49.5

Interest expense……………………………………………………………………………………………………………….(4.5)

  Earnings before taxes (EBT)…………………………………………………………………………………………….. $45.0

  Taxes (40%)……………………………………………………………………………………………………………………….(18.0)

  Net income…………………………………………………………………………………………………………………………$27.

a. Calculate all the ratios that appear for the industry for Finnerty Furniture Company and perform an analysis of the financial health of the company when compared to the overall industry.

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

DSO = (Accounts Receivable/Total Sales) x 365

40 = (AR/1000) x 365

Accounts Receivable = $109.59

Quick Ration = (Cash & Cash Equivalents + Accounts Receivable)/Current Liabilities

2 = (100+109.59)/Current Liabilities

Current Liabilities = 104.795

Current Ratio = Current Assets/Current Liabilities

3 = Current Assets/104.795

Current Assets = $314.39

Total Assets = Fixed Assets + Current Assets = 283.50+314.39 = $597.89

Return on Assets = (Net Income/Total Assets) x 100 = 8.36%

Return on Equity = Net Income/Common Equity

.12 = 50/Common Equity

Common Equity = $416.67

Long term debt = Total assets - (Common Equity+Current Liabilites) = $76.425

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Ratio Analysis Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance...
Ratio Analysis Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $77,500 Accounts payable $129,000 Receivables 336,000 Other current liabilities 117,000 Inventories 241,500 Notes payable 84,000 Total current assets $655,000 Total current liabilities $330,000 Long-term debt $256,500 Net fixed assets 292,500 Common equity 361,000 Total assets $947,500 Total liabilities and equity $648,000 Barry Computer Company: Income Statement for Year Ended December 31, 2015(In Thousands) Sales $1,607,500...
The Ferri Furniture Company: Balance Sheet as of December 31, 2016 (In Thousands) Cash $ 277,000...
The Ferri Furniture Company: Balance Sheet as of December 31, 2016 (In Thousands) Cash $ 277,000 Accounts Payable $ 169,000 Receivables 220,000 Notes Payable 74,000 Inventories 145,000 Other current liabilities 57,000 Total current assets $ 642,000 Total current liabilities $ 300,000 Net fixed assets 305,000 Long-term debt 66,500 Common equity 581,000 Total assets $ 947,500 Total liabilities & equity $ 947,500 The Ferri Furniture Company: Income Statement for Year Ended December 31, 2016 (In Thousands) Sales $ 3,231,000 Cost of...
Sales 1,067,500 Cost of goods sold 1,392,500 Selling, general and administrative 145,000 Earnings before interest and...
Sales 1,067,500 Cost of goods sold 1,392,500 Selling, general and administrative 145,000 Earnings before interest and taxes (EBIT) 70,000 Federal and state income taxes (40%) 18,200 Net income 27,300 HH Company Balance Sheet as of December 31, 20XX Assets 80,500 Accounts Payable 132,000 Accounts Receivable 334,500 Current portion of debt 84,000 Inventories 240,000 Other current liabilities 114,000 Total current assets 655,000 Total current liabilities 330,000 Net fixed assets 292,500 Long-term debt 256,500 Total assets 947,500 Total liabilities 586,500 Common equity...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company:...
Comprehensive Ratio Analysis Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as of December 31, 2019 (Thousands of Dollars) Cash $   220,000 Accounts payable $   600,000 Receivables 1,575,000 Notes payable 100,000 Inventories 1,155,000 Other current liabilities 540,000   Total current assets $2,950,000   Total current liabilities $1,240,000 Net fixed assets 1,325,000 Long-term debt 400,000 Common equity 2,635,000 Total assets $4,275,000 Total liabilities and equity $4,275,000 Lozano Chip Company: Income Statement for Year Ended December 31, 2019 (Thousands...
A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's...
A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $1 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Industry Average Ratios Current ratio 2 × Fixed assets turnover 6 × Debt-to-capital ratio 17 % Total assets turnover 3 × Times interest earned 5 × Profit...
Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as...
Data for Lozano Chip Company and its industry averages follow. Lozano Chip Company: Balance Sheet as of December 31, 2019 (Thousands of Dollars) Cash $   220,000 Accounts payable $   600,000 Receivables 1,575,000 Notes payable 100,000 Inventories 1,155,000 Other current liabilities 540,000   Total current assets $2,950,000   Total current liabilities $1,240,000 Net fixed assets 1,325,000 Long-term debt 400,000 Common equity 2,635,000 Total assets $4,275,000 Total liabilities and equity $4,275,000 Lozano Chip Company: Income Statement for Year Ended December 31, 2019 (Thousands of Dollars) Sales...
Review the financial statements for Jones Inc. and the comparative financial ratios for the year-end review....
Review the financial statements for Jones Inc. and the comparative financial ratios for the year-end review. Enter your calculations and written analysis directly into the template, and show or explain your work where appropriate. Problem 1. Calculate the firm's 2015 financial ratios for liquidity, activity (asset management), leverage (debt), and profitability. Problem 2. Analyze the firm's performance from both time-series and cross-sectional points of view using the key financial ratios provided in the template. Problems 1 and 2 BALANCE SHEET...
Go to the Internet and find the following ratios for McDonald Corporation (MCD). Give the source...
Go to the Internet and find the following ratios for McDonald Corporation (MCD). Give the source of your information. Ratio Formula Calculation Ratio Liquidity Current total current assets / total current liabilities Quick, or Acid Test (current assets - inventories) / current liabilities Asset Management Inventory Turnover cost of goods sold / Inventories (average) Days sales outstanding Receivables / Sales per day Fixed assets turnover Annual sales / Net Fixed assets (average) Total assets turnover Annual sales / total assets...
The following financial data is from Hi-Tech Instruments' financial statements (thousands of dollars, except earnings per...
The following financial data is from Hi-Tech Instruments' financial statements (thousands of dollars, except earnings per share.) 2016 Sales revenue $210,000 Cost of goods sold 125,000 Net income 8,300 Dividends 2,600 Earnings per share 4.15 Hi-Tech Instruments, Inc. Balance Sheet (Thousands of Dollars) Dec. 31, 2016 Dec. 31, 2015 Assets Cash 19,300 $18,000 Accounts receivable (net) 46,000 41,000 Inventory 39,500 43,700 Total current assets 104,800 102,700 Plant assets (net) 52,600 50,500 Other assets 15,600 13,800 Total assets 173,000 $167,000 Liabilities...
The Balance Sheet and the Income Statement for ABC Manufacturing Corporation are as follows: DATA (All...
The Balance Sheet and the Income Statement for ABC Manufacturing Corporation are as follows: DATA (All amounts in SAR unless otherwise indicated, all sales are on credit and no hard keys.) Balance Sheet: ABC Corporation Balance Sheet Other current assets Total current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets LIABILITIES (DEBT) AND EQUITY Accounts payable Short-term notes payable Total current liabilities Long-term debt Total liabilities Common stock (par & paid in capital) Retained earnings Total common...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT