KARIM CORP. |
|||
Cash Budget | |||
For July, August, and September | |||
July | August | September | |
Beginning cash balance | $8,600 | ||
Total cash available | |||
Preliminary cash balance | |||
Ending cash balance | |||
Loan balance | |||
Loan balance - Beginning of month | $0 | ||
Additional loan (loan repayment) | |||
Loan balance - End of month |
Karim Corp. requires a minimum $8,200 cash balance. If necessary, loans are taken to meet this requirement at a cost of 1% interest per month (paid monthly). Any excess cash is used to repay loans at month-end. The cash balance on July 1 is $8,600 and the company has no outstanding loans. Forecasted cash receipts (other than for loans received) and forecasted cash payments (other than for loan or interest payments) follow.
July | August | September | |||||||
Cash receipts | $ | 24,200 | $ | 32,200 | $ | 40,200 | |||
Cash payments |
28,300 |
30,200 |
32,200 |
KARIM CORP. | |||
Cash Budget | |||
For July, August, and September | |||
July | August | September | |
Beginning cash balance | 8600 | 8200 | 8200 |
Cash receipts | 24200 | 32200 | 40200 |
Total cash available | 32800 | 40400 | 48400 |
Cash payments | 28300 | 30200 | 32200 |
Interest on bank loan | 0 | 37 | 17 |
Preliminary cash balance | 4500 | 10163 | 16183 |
Additional loan (loan repayment) | 3700 | -1963 | -1737 |
Ending cash balance | 8200 | 8200 | 14446 |
Loan balance | |||
Loan balance - Beginning of month | 0 | 3700 | 1737 |
Additional loan (loan repayment) | 3700 | -1963 | -1737 |
Loan balance - End of month | 3700 | 1737 | 0 |
Get Answers For Free
Most questions answered within 1 hours.