The following information for companies X, Y, and Z is incomplete. Supply the missing data. (Negative amounts should be indicated by a minus sign. Round your return on investment to 1 decimal place. Omit the "$" and "%" signs in your response).
Company X | Company Y | Company Z | |||||||
Operating income | $ | 220,000 | $ | $ | |||||
Sales | $ | $ | $ | ||||||
Invested capital | $ | $ | 6,000,000 | $ | 32,000,000 | ||||
Return on sales | 32 | % | 40 | % | % | ||||
Capital turnover | 20 | % | % | 30 | % | ||||
Return on investment | % | 20 | % | 15 | % | ||||
Minimum acceptable return | 10 | % | 12 | % | % | ||||
Residual income | $ | $ | $ | 960,000 |
Calculate missing amount
Company X | Company Y | Company Z | |
Operating income | 220000 | 6000000*20% = 1200000 | 32000000*15% = 4800000 |
Sales | 220000*100/32 = 687500 | 6000000/2 = 3000000 | 32000000*30% = 9600000 |
Invested capital | 687500*100/20 = 3437500 | 6000000 | 32000000 |
Return on sales | 32% | 40% | 4800000/9600000 = 50% |
Capital turnover | 20% | 20/40 = 50% | 30% |
Return on investment | 220000*100/3437500 = 6.4% | 20% | 15% |
Minimum acceptable return | 10% | 12% | 3840000/32000000 = 12% |
Residual income | 220000-343750 = -123750 | 1200000-(6000000*12%) = 480000 | 960000 |
Get Answers For Free
Most questions answered within 1 hours.