Question

Johnson B (Pty) Limited is considering a project that would require an initial investment of R924,...

Johnson B (Pty) Limited is considering a project that would require an initial investment of R924, 000 and would have a useful life of eight (8) years. The annual cash receipts would be R600,000 and the annual cash expenses would be R240,000. The salvage value of the assets used in the project would be R138,000. The company uses a discount rate of 15%. Additional Working Capital of R400,000 will be required for the project. 2.1 Compute the net present value of the project (10) 2.2 Compute the Payback period (3) 2.3 Would you recommend the Investment (2) Please use the following template to assist you: TEMPLATE No Transaction Time period Value Factor PV 1 Working capital investment 2 Initial investment 3 Cash flows in 4 Cash flows out 5 Salvage value 6 Working capital recovery 7 NPV

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

1.

No. Transaction Time Period Cash Inflow (Outflow) Value Factor PV
1 Working capital investment 0 -400000 1.000 -400000
2 Initial investment 0 -924000 1.000 -924000
3 Cash flows in 1 to 8 600000 4.487 2692200
4 Cash flows out 1 to 8 -240000 4.487 -1076880
5 Salvage value 8 138000 0.327 45126
6 Working capital recovery 8 400000 0.327 130800
7 NPV 467246

Note: Template does not include a column for the amounts which has been inserted without which NPV cannot be calculated.

2. Payback period = Initial investment/Net cash inflow = $924000/$360000 = 2.57 years

3. Yes

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Your Company is considering a project that would require an initial investment of $720,000 and would...
Your Company is considering a project that would require an initial investment of $720,000 and would have a useful life of 8 years. The annual cash receipts would be $178,000 and the annual cash expenses would be $49,000. The salvage value of the assets used in the project would be $45,000. The company uses a discount rate of 10%. Compute the net present value of the project.
Culver Company is considering a long-term investment project called ZIP. ZIP will require an investment of...
Culver Company is considering a long-term investment project called ZIP. ZIP will require an investment of $133,200. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $82,300, and annual cash outflows would increase by $45,300. Compute the cash payback period. What is Cash payback period?
Czlapinski Corporation is considering a capital budgeting project that would require an initial investment of $440,000...
Czlapinski Corporation is considering a capital budgeting project that would require an initial investment of $440,000 and working capital of $32,000. The working capital would be released for use elsewhere at the end of the project in 4 years. The investment would generate annual cash inflows of $147,000 for the life of the project. At the end of the project, equipment that had been used in the project could be sold for $11,000. The company's discount rate is 7%. The...
A firm is considering three different projects for investment. Project A will require an initial investment...
A firm is considering three different projects for investment. Project A will require an initial investment of $100,000 today and will generate annual cash flows of $25,000 for a five-year period. Project B will require an initial investment of $150,000 today will generate annual cash flows of $35,000 for a five-year period. Project C will require an initial investment of $275,000 today, and will generate a cash flow of $75,000 in the first year. Cash flows will grow by 3%...
A firm is considering three different projects for investment.  Project A will require an initial investment of...
A firm is considering three different projects for investment.  Project A will require an initial investment of $100,000 today and will generate annual cash flows of $25,000 for a five-year period.  Project B will require an initial investment of $150,000 today will generate annual cash flows of $35,000 for a five-year period.  Project C will require an initial investment of $275,000 today, and will generate a cash flow of $75,000 in the first year.  Cash flows will grow by 3% per year for project...
What is the NPV of project A? The project would require an initial investment in equipment...
What is the NPV of project A? The project would require an initial investment in equipment of 37,000 dollars and would last for either 3 years or 4 years (the date when the project ends will not be known until it happens and that will be when the equipment stops working in either 3 years from today or 4 years from today). Annual operating cash flows of 14,800 dollars per year are expected each year until the project ends in...
29. What is the NPV of project A? The project would require an initial investment in...
29. What is the NPV of project A? The project would require an initial investment in equipment of 76,000 dollars and would last for either 3 years or 4 years (the date when the project ends will not be known until it happens and that will be when the equipment stops working in either 3 years from today or 4 years from today). Annual operating cash flows of 22,800 dollars per year are expected each year until the project ends...
What is the NPV of project A? The project would require an initial investment in equipment...
What is the NPV of project A? The project would require an initial investment in equipment of 48,000 dollars and would last for either 3 years or 4 years (the date when the project ends will not be known until it happens and that will be when the equipment stops working in either 3 years from today or 4 years from today). Annual operating cash flows of 16,320 dollars per year are expected each year until the project ends in...
What is the NPV of project A? The project would require an initial investment in equipment...
What is the NPV of project A? The project would require an initial investment in equipment of 32,000 dollars and would last for either 3 years or 4 years (the date when the project ends will not be known until it happens and that will be when the equipment stops working in either 3 years from today or 4 years from today). Annual operating cash flows of 10,560 dollars per year are expected each year until the project ends in...
What is the NPV of project A? The project would require an initial investment in equipment...
What is the NPV of project A? The project would require an initial investment in equipment of 64,000 dollars and would last for either 3 years or 4 years (the date when the project ends will not be known until it happens and that will be when the equipment stops working in either 3 years from today or 4 years from today). Annual operating cash flows of 20,480 dollars per year are expected each year until the project ends in...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT