An investment of $1,748,000 today yields positive cash flows of $400,000 each year for years 1 through 10. MARR is 19%. Determine the discount payback period of this investment.
Year | Cash flows | Present value@19% | Cumulative Cash flows |
0 | (1748000) | (1748000) | (1748000) |
1 | 400,000 | 336134.45 | (1,411,865.55) |
2 | 400,000 | 282465.93 | (1,129,399.62) |
3 | 400,000 | 237366.33 | (892033.29) |
4 | 400,000 | 199467.50 | (692565.79) |
5 | 400,000 | 167619.75 | (524946.04) |
6 | 400,000 | 140856.93 | (384089.11) |
7 | 400,000 | 118367.17 | (265721.94) |
8 | 400,000 | 99468.21 | (166253.73) |
9 | 400,000 | 83586.73 | (82667) |
10 | 400,000 | 70240.95 | (12426.05) |
Discounted Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
=0.(payback is not possible as per discounted payback method).
Get Answers For Free
Most questions answered within 1 hours.