Question

We are thinking of investing in a piece of equipment that costs $190,000. It should generate...

We are thinking of investing in a piece of equipment that costs $190,000. It should generate the following income and expenses each year for five years, and have no salvage at the end of its five years of estimated life. Revenue 250,000 Cost of Goods sold -130,000 Gross Profit 120,000 Selling and admin (includes $15,000 of depreciation) -85,000 Net income per year 35,000

a. What is the cash flow per year, of the investment?

b. What is the Net Present Value (NPV) of the project, if the project requires a 10% return on our investment? (Assume the Present Value factor of an equal annual cash flow (annuity) at 10% for five (5) years is 3.7908)

c. Should we accept or reject this project?

Homework Answers

Answer #1

a) For calculating cash flows per year, we need to add back depreciation charge from the net income because, depreciation is a non cash expense and do not involve any cash outlay. For other expenses or incomes, there will be cash inflow or outflow.

Cash flows per year = Net income + Depreciation

= $35000 + $15000

=$50000

b) Net Present Value = Present value of cash inflows - Initial investment

Present value of cash inflows = Present value of annuity of 5 years at 10% * $50000  

= 3.7908 * $50000 = $189540

Initial investment = $190000

Net present value = $189540 - $190000 = ($460)

c) Since the net present value of the project is negative (460), means present value of cash infows is less than present value of cash outflows, we should reject this project.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
WeCare Clinic is planning on investing in some new echocardiogram equipment that will require an initial...
WeCare Clinic is planning on investing in some new echocardiogram equipment that will require an initial outlay of $170,000. The system has an expected life of five years and no expected salvage value. The investment is expected to produce the following net cash flows over its life: $68,000, $68,000, $85,000, $85,000, and $102,000. Required: Calculate the annual net income for each of the five years. Calculate the accounting rate of return. What if a second competing revenue-producing investment has the...
Suppose we are thinking about replacing a series of old computer systems with new computers. The...
Suppose we are thinking about replacing a series of old computer systems with new computers. The old ones cost us $420,000 one year ago and is depreciated at a rate of $140,000 a year and will be completely written off in 3 years.It can be sold for $190,000 now or sold for $80,000 in two years. The new machine will cost $368,000 a year and will be depreciated at a rate of 10% a year. It is expected to be...
​Payback, NPV, and IRR: Rieger International is evaluating the feasibility of investing ​$96,000 in a piece...
​Payback, NPV, and IRR: Rieger International is evaluating the feasibility of investing ​$96,000 in a piece of equipment that has a 5​-year life. The firm has estimated the cash inflows associated with the proposal as shown in the following​ table: The firm has a 8% cost of capital. a.  Calculate the payback period for the proposed investment. b.  Calculate the net present value​ (NPV) for the proposed investment. c.  Calculate the internal rate of return ​(IRR)​, rounded to the nearest...
Rieger International is evaluating the feasibility of investing ​$94000 in a piece of equipment that has...
Rieger International is evaluating the feasibility of investing ​$94000 in a piece of equipment that has a 5​-year life. The firm has estimated the cash inflows associated with the proposal as shown in the following​ table: The firm has a 11​% cost of capital. Year ​(t​) Cash inflows​ (CF) 1 ​$40,000 2 ​$40,000 3 ​$25,000 4 ​$25,000 5 ​$20000 a.  Calculate the payback period for the proposed investment. b.  Calculate the net present value​ (NPV) for the proposed investment. c.  ...
Bob Johnson is considering purchasing a new piece of equipment for his business. The machine costs...
Bob Johnson is considering purchasing a new piece of equipment for his business. The machine costs $160,000. Bob estimates that the machine can produce $43,000 cash inflow per year for the next five years. His cost of capital is 12 percent. Based upon the net present value of this investment, Bob should Group of answer choices invest in the equipment. invest in the machine if he can get a higher cost of capital. not invest in the machine. Cannot tell...
Grady Corp. is considering the purchase of a new piece of equipment. The equipment costs $51,500,...
Grady Corp. is considering the purchase of a new piece of equipment. The equipment costs $51,500, and will have a salvage value of $5,040 after six years. Using the new piece of equipment will increase Grady’s annual cash flows by $6,190. Grady has a hurdle rate of 12%. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor from the PV tables.) a. What is the present value of...
Rieger International is evaluating the feasibility of investing ​$104 comma 000104,000 in a piece of equipment...
Rieger International is evaluating the feasibility of investing ​$104 comma 000104,000 in a piece of equipment that has a 55​-year life. The firm has estimated the cash inflows associated with the proposal as shown in the following​ table: LOADING... . The firm has a 1111​% cost of capital. a.  Calculate the payback period for the proposed investment. b.  Calculate the net present value​ (NPV) for the proposed investment. c.  Calculate the internal rate of return ​(IRR)​, rounded to the nearest...
A company is investing in a solar panel system to reduce its electricity costs. The system...
A company is investing in a solar panel system to reduce its electricity costs. The system requires a cash payment of $110,174.60 today. The system is expected to generate net cash flows of $10,430 per year for the next 35 years. The investment has zero salvage value. The company requires an 8% return on its investments. 1-a. Compute the net present value of this investment. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate...
Company B considers investing in a machine that costs €120,000. The machine is expected to produce...
Company B considers investing in a machine that costs €120,000. The machine is expected to produce revenues of €100,000 per year. The cost of materials and labor needed to generate these revenues will total €25,000 per year and other cash expenses will be €25,000 per year, for the next five years. The machine will be depreciated on a straight-line basis over five years with a zero salvage value and is estimated to be sold for €20,000 Euros at the end...
Tulsa Company is considering investing in new bottling equipment and has two options: Option A has...
Tulsa Company is considering investing in new bottling equipment and has two options: Option A has a lower initial cost but would require a significant expenditure to rebuild the machine after four years; Option B has higher maintenance costs, but also has a higher salvage value at the end of its useful life. Tulsa’s cost of capital is 11 percent. The following estimates of the cash flows were developed by Tulsa’s controller:   A B Initial Investment 320,000 454,000 Annual Cash...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT