Question

Based on a predicted level of production and sales of 16,000 units, a company anticipates total...

Based on a predicted level of production and sales of 16,000 units, a company anticipates total variable costs of $78,400, fixed costs of $27,200, and operating income of $94,080. Based on this information, the budgeted amount of operating income for 13,000 units would be:

Multiple Choice

  • $7,060.

  • $98,540.

  • $162,240.

  • $71,340.

  • $63,700.

Homework Answers

Answer #1

Sales- Variable cost- Fixed Cost=Operating Income

Sales= Variable cost+ Fixed Cost +Operating Income

Variable cost= $78,400

Fixed Cost=$27,200

Operating income=$94,080

Sales=78,400+27,200+94,080

Sales=199680

Sales per unit=199680/16000

=$12.48 per unit

Sales per unit for 13000 units= 12.48*13000=$162,240

Variable cost per unit for 13000 units=$78400/16000*13000=$63,700

Fixed cost will remain same= $27,200

Operating income for 13000 units= 162,240-63,700-27,200

=$71,340

Option 4 is correct.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Based on a predicted level of production and sales of 21,000 units, a company anticipates total...
Based on a predicted level of production and sales of 21,000 units, a company anticipates total contribution margin of $56,700, fixed costs of $21,000, and operating income of $35,700. Based on this information, the budgeted operating income for 19,000 units would be: Multiple Choice $35,700. $77,700. $30,300. $39,789. $56,700.
Based on a predicted level of production and sales of 15,000 units, a company anticipates total...
Based on a predicted level of production and sales of 15,000 units, a company anticipates total variable costs of $48,000, fixed costs of $21,000, and operating income of $81,600. Based on this information, the budgeted amount of operating income for 12,000 units would be: Multiple Choice $61,080. $82,080. $13,080. $38,400. $120,480. Fletcher Company collected the following data regarding production of one of its products. Compute the variable overhead spending variance. Direct labor standard (3.00 hrs. @ $18.20/hr.) $ 54.60 per...
QS 23-2 Flexible budget LO P1 Based on predicted production of 24,700 units, a company anticipates...
QS 23-2 Flexible budget LO P1 Based on predicted production of 24,700 units, a company anticipates $220,000 of fixed costs and $271,700 of variable costs. If the company actually produces 20,000 units, what are the flexible budget amounts of fixed and variable costs? ------Flexible Budget------ ------Flexible Budget at ------ Variable Amount per Unit Total Fixed Cost 24,700 units 20,000 units Variable cost Fixed costs Total budgeted costs $0 $0
1. Based on predicted production of 25,900 units, a company anticipates $400,000 of fixed costs and...
1. Based on predicted production of 25,900 units, a company anticipates $400,000 of fixed costs and $492,100 of variable costs. If the company actually produces 19,800 units, what are the flexible budget amounts of fixed and variable costs? ------Flexible Budget------ ------Flexible Budget at ------ Variable Amount per Unit Total Fixed Cost 25,900 units 19,800 units Total budgeted costs 2. SBD Phone Company sells its waterproof phone case for $90 per unit. Fixed costs total $194,400, and variable costs are $36...
A company’s flexible budget for 25,000 units of production showed sales, $82,500; variable costs, $25,000; and...
A company’s flexible budget for 25,000 units of production showed sales, $82,500; variable costs, $25,000; and fixed costs, $20,000. The contribution margin expected if the company produces and sells 20,000 units is: Multiple Choice $82,500. $102,500. $46,000. $20,000. $25,000. The budgeted income statement presented below is for Burkett Corporation for the coming fiscal year. If Burkett Corporation is able to achieve the budgeted level of sales, its margin of safety in dollars would be (Do not round intermediate calculations.): Sales...
Memphis Company anticipates total sales for April, May, and June of $950,000, $1,050,000, and $1,100,000 respectively....
Memphis Company anticipates total sales for April, May, and June of $950,000, $1,050,000, and $1,100,000 respectively. Cash sales are normally 30% of total sales. Of the credit sales, 30% are collected in the same month as the sale, 65% are collected during the first month after the sale, and the remaining 5% are collected in the second month. Compute the amount of accounts receivable reported on the company’s budgeted balance sheet for June 30. Multiple Choice $619,500. $967,750. $539,000. $575,750....
Benjamin Company had the following results of operations for the past year: Sales (16,000 units at...
Benjamin Company had the following results of operations for the past year: Sales (16,000 units at $9.50) $ 152,000 Direct materials and direct labor $ 88,000 Overhead (20% variable) 8,000 Selling and administrative expenses (all fixed) 31,000 (127,000 ) Operating income $ 25,000 A foreign company (whose sales will not affect Benjamin's market) offers to buy 3,000 units at $6.40 per unit. In addition to variable manufacturing costs, selling these units would increase fixed overhead by $500 and selling and...
A company’s flexible budget for 10,000 units of production showed sales, $56,000; variable costs, $24,000; and...
A company’s flexible budget for 10,000 units of production showed sales, $56,000; variable costs, $24,000; and fixed costs, $16,000. The operating income expected if the company produces and sells 16,000 units is:
Amanda Manufacturing Company prepared the following static budget income statement: Revenues $ 452,250 Variable Costs (317,250...
Amanda Manufacturing Company prepared the following static budget income statement: Revenues $ 452,250 Variable Costs (317,250 ) Contribution Margin 135,000 Fixed Costs (64,000 ) Net Income $ 71,000 The budgeted costs were based on a planned sales volume of 13,500 units. Actual production was 7,700 units. The amount of net income based on a flexible budget of 7,700 units would have been? Please show your work. Multiple Choice $5,300. $7,300. $13,000. $253,250.
Kubin Company’s relevant range of production is 16,000 to 24,500 units. When it produces and sells...
Kubin Company’s relevant range of production is 16,000 to 24,500 units. When it produces and sells 20,250 units, its average costs per unit are as follows:    Amount per Unit Direct materials $ 7.70 Direct labor $ 4.70 Variable manufacturing overhead $ 2.20 Fixed manufacturing overhead $ 5.70 Fixed selling expense $ 4.20 Fixed administrative expense $ 3.20 Sales commissions $ 1.70 Variable administrative expense $ 1.20 Required: 1. If 16,000 units are produced and sold, what is the variable...