Question

On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a...

On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,210,000. During 2021, costs of $2,070,000 were incurred with estimated costs of $4,070,000 yet to be incurred. Billings of $2,570,000 were sent, and cash collected was $2,320,000.

In 2022, costs incurred were $2,570,000 with remaining costs estimated to be $3,705,000. 2022 billings were $2,820,000 and $2,545,000 cash was collected. The project was completed in 2023 after additional costs of $3,870,000 were incurred. The company’s fiscal year-end is December 31. Arrow recognizes revenue over time according to percentage of completion.

Required:
1. Compute the amount of revenue and gross profit or loss to be recognized in 2021, 2022, and 2023 using the percentage of completion method.
2a. Prepare journal entries for 2021 to record the transactions described (credit "various accounts" for construction costs incurred).
2b. Prepare journal entries for 2022 to record the transactions described (credit "various accounts" for construction costs incurred).
3a. Prepare a partial balance sheet to show the presentation of the project as of December 31, 2021.
3b. Prepare a partial balance sheet to show the presentation of the project as of December 31, 2022.

Homework Answers

Answer #1

Solution 1:

Computation of % of completion, revenue recognition and Gross Profit - Arrow Construction Company
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H)
2021 $2,070,000 $2,070,000 $6,140,000 33.71% $8,210,000 $2,767,866 $2,767,866 $697,866 $2,767,866 - $2,070,000
2022 $2,570,000 $4,640,000 $8,345,000 55.60% $8,210,000 $4,564,937 $1,797,071 -$832,866 $8,210,000 - $8,345,000 - $697,866
2023 $3,870,000 $8,510,000 $8,510,000 100.00% $8,210,000 $8,210,000 $3,645,063 -$165,000 $8,210,000 - $8,510,000 - $697,866 + $832,866

Solution 2a:

Journal Entries - Arrow Construction Company - 2021
Event Particulars Debit Credit
1 Construction in Progress Dr $2,070,000.00
       To Various Accounts $2,070,000.00
(To record construction cost incurred)
2 Accounts receivables Dr $2,570,000.00
       To Billings on construction contract $2,570,000.00
(To record progress billings)
3 Cash Dr $2,320,000.00
       To Accounts receivables $2,320,000.00
(To record collection from customer)
4 Construction in Progress Dr $697,866.00
Cost of construction Dr $2,070,000.00
       To Revenue from long term contracts $2,767,866.00
(To record revenue and gross profit)

Solution 2b:

Journal Entries - Arrow Construction Company - 2022
Event Particulars Debit Credit
1 Construction in Progress Dr $2,570,000.00
       To Various Accounts $2,570,000.00
(To record construction cost incurred)
2 Accounts receivables Dr $2,820,000.00
       To Billings on construction contract $2,820,000.00
(To record progress billings)
3 Cash Dr $2,545,000.00
       To Accounts receivables $2,545,000.00
(To record collection from customer)
4 Cost of construction Dr $2,629,937.00
       To Construction in Progress $832,866.00
       To Revenue from long term contracts $1,797,071.00
(To record revenue and gross profit)

Solution 3:

Arrow construction company
Balance Sheet (Partial)
As on December 31
Particulars 2021 2022
Assets:
Current Assets:
Accounts Receivables
2021 - $2,570,000 - $2,320,000
2022 - $250,000 + $2,820,000 - $2,545,000
$250,000.00 $525,000.00
Cost and Profit in excess of billing
2021 - $2,767,866 - $2,570,000
$197,866.00
Liabilities and stockholder's equity:
Billings in excess of costs and profits
($2,820,000 - $2,570,000 + $832,866 - $197,866)
$885,000.00
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,225,000. During 2021, costs of $2,090,000 were incurred, with estimated costs of $4,090,000 yet to be incurred. Billings of $2,608,000 were sent, and cash collected was $2,340,000. In 2022, costs incurred were $2,608,000 with remaining costs estimated to be $3,735,000. 2022 billings were $2,858,000, and $2,565,000 cash was collected. The project was completed in 2023 after additional costs of...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate recognizes revenue over time according to...
In 2021, the Southgate Construction Company entered into a contract to construct a bridge for $12,000,000....
In 2021, the Southgate Construction Company entered into a contract to construct a bridge for $12,000,000. The bridge was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $1,840,000 $3,760,000 $4,500,000 Estimated costs to complete as of year-end $6,160,000 $4,400,000 $0 Billings during the year $3,000,000 $4,000,000 $5,000,000 Cash collections during thee year $2,600,000 $3,900,000 $5,100,000 Southgate recognizes revenue using the completed contract method. What amount will Southgate show on...
Chance Company had two operating divisions, one manufacturing farm equipment and the other office supplies. Both...
Chance Company had two operating divisions, one manufacturing farm equipment and the other office supplies. Both divisions are considered separate components as defined by generally accepted accounting principles. The farm equipment component had been unprofitable, and on September 1, 2018, the company adopted a plan to sell the assets of the division. The actual sale was completed on December 15, 2018, at a price of $640,000. The book value of the division’s assets was $1,090,000, resulting in a before-tax loss...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,072,000 $ 2,738,000 $ 2,849,000 Estimated costs to complete as of year-end 5,328,000 2,590,000 0 Billings during the year 2,160,000 2,650,000 5,190,000 Cash collections during the year 1,880,000 2,700,000 5,420,000 Westgate recognizes revenue over time according to...
[The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered...
[The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000 Cash collections during the year 1,850,000...
In February 2020, Sandhill Construction signed a contract and commenced construction on a parking garage. The...
In February 2020, Sandhill Construction signed a contract and commenced construction on a parking garage. The total contract price was $90.4 million and was expected to be completed in July 2022 at a total estimated cost of $82.4 million. Payment by the customer was to be made in several stages, based on significant events and dates throughout the construction timeline. Based on the terms of the contract with the customer, control over the parking garage (i.e. ownership) does not transfer...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,490,000 $ 3,984,000 $ 2,008,600 Estimated costs to complete as of year-end 5,810,000 1,826,000 0 Billings during the year 2,030,000 4,444,000 3,526,000 Cash collections during the year 1,815,000 3,900,000 4,285,000 Westgate recognizes revenue over time according to...
On February 1, 2020, a company agreed to construct a building at a contract price of...
On February 1, 2020, a company agreed to construct a building at a contract price of $42,000. The company estimated the project would be finished in 2022. Information relating to the costs and billings for this contract is as follows:                                                     2020             2021           2022 Total costs incurred to date        $8,000        $10,000         $22,000 Estimated costs to complete      12,000          6,000            -0- Customer billings to date           9,000          21,000         29,000 Collections to date                     4,000           14,000         25,000 If the company uses the percentage-of-completion method, an inventory/current liability of $___________should be shown on the balance sheet at December 31, 2021 related...