Suppose that Head-First Company now sells both bicycle helmets and motorcycle helmets. The bicycle helmets are priced at $77 and have variable costs of $47 each. The motorcycle helmets are priced at $220 and have variable costs of $145 each. Total fixed cost for Head-First as a whole equals $57,000 (includes all fixed factory overhead and fixed selling and administrative expense). Next year, Head-First expects to sell 4,850 bicycle helmets and 1,940 motorcycle helmets.
Required: | |
1. | Form a package of bicycle and motorcycle helmets based on the sales mix expected for the coming year. |
2. | Calculate the break-even point in units for bicycle helmets and for motorcycle helmets. |
3. | Check your answer by preparing a contribution margin income statement. |
1) Sales mix
Bicycle helmets | Motorcycle helmets | |
Sales mix | 4850/6790 = 71.43% | 1940/6790 = 28.57% |
2) Break even point :
Weighted average contribution margin = (30*71.43%+75*28.57%) = $42.8565
Break even point = 57000/42.8565 = 1330 Units
Bicycle = 1330*71.43% = 950
Motor cycle = 1330-950 = 380
3) Contribution margin income statement
Bicycle | Motorcycle | Total | |
Sales | 950*77=73150 | 380*220 = 83600 | 156750 |
Variable cost | 950*47 = 44650 | 380*145 = 55100 | 99750 |
Contribution margin | 28500 | 28500 | 57000 |
Fixed cost | 57000 | ||
Net operating income | 0 | ||
Get Answers For Free
Most questions answered within 1 hours.