Question

Selwyn, Inc. has budgeted the following for January: Unit sales 20,000 Direct materials cost $68,000 Fixed...

Selwyn, Inc. has budgeted the following for January:

Unit sales 20,000
Direct materials cost $68,000
Fixed manufacturing overhead cost $35,000

Selwyn believes that unit sales will increase by 5% per month each month for the next year. Selwyn plans to continuously improve direct materials costs by 1% each month and fixed manufacturing overhead costs by 2% each month.

Prepare a Kaizen budget for direct materials and fixed manufacturing overhead costs for January, February, March, and April.

Instructions:

Round your answers to the nearest dollar.

Direct materials Fixed manufacturing overhead
January January
February    February
March March
April April


Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Galactic Inc. manufactures flying drone toys. Sales units for January, February, March, April and May were...
Galactic Inc. manufactures flying drone toys. Sales units for January, February, March, April and May were 440, 420, 492, 452, and 520 respectively. Budgeted production in units for January, February, and March were 435, 438, and 482 respectively. Each unit requires 3 direct labor hours and Galactic’s hourly labor rate is $22 per hour. The company’s variable overhead is $11.00 per unit produced and its fixed overhead is $6,200 per month. Required: 1. Determine Galactic's direct labor budget for the...
Ultravision Inc. anticipates sales of $280,000 from January through April. Materials will represent 50 percent of...
Ultravision Inc. anticipates sales of $280,000 from January through April. Materials will represent 50 percent of sales, and because of level production, material purchases will be equal for each month during the four months of January, February, March, and April. Materials are paid for one month after the month purchased. Materials purchased in December of last year were $24,000 (half of $48,000 in sales). Labor costs for each of the four months are slightly different due to a provision in...
Ultravision Inc. anticipates sales of $330,000 from January through April. Materials will represent 50 percent of...
Ultravision Inc. anticipates sales of $330,000 from January through April. Materials will represent 50 percent of sales, and because of level production, material purchases will be equal for each month during the four months of January, February, March, and April. Materials are paid for one month after the month purchased. Materials purchased in December of last year were $29,000 (half of $58,000 in sales). Labor costs for each of the four months are slightly different due to a provision in...
Ultravision Inc. anticipates sales of $450,000 from January through April. Materials will represent 50 percent of...
Ultravision Inc. anticipates sales of $450,000 from January through April. Materials will represent 50 percent of sales, and because of level production, material purchases will be equal for each month during the four months of January, February, March, and April. Materials are paid for one month after the month purchased. Materials purchased in December of last year were $41,000 (half of $82,000 in sales). Labor costs for each of the four months are slightly different due to a provision in...
Q1    The following are budgeted data: January February March Sales in units 16,900 23,800 19,900...
Q1    The following are budgeted data: January February March Sales in units 16,900 23,800 19,900 Production in units 19,900 20,900 20,000 One pound of material is required for each finished unit. The inventory of materials at the end of each month should equal 25% of the following month's production needs. Purchases of raw materials for February would be budgeted to be: Garrison 16e Rechecks 2017-10-03 Multiple Choice 21,125 pounds 20,575 pounds 18,225 pounds 20,675 pound Q2    The manufacturing...
apcaplett, Inc. has the following budgeted income statement for January and February: January February Revenues $1,200,000...
apcaplett, Inc. has the following budgeted income statement for January and February: January February Revenues $1,200,000 $1,100,000 Direct Materials 220,000 202,000 Other Variable COGS 140,000 128,000 Fixed COGS 300,000 300,000 Gross Margin $ 540,000 $ 470,000 Period Costs (Fixed) 380,000 380,000 Income $ 160,000 $ 90,000 Wapcaplett has noticed the following trends: 20% of all sales are in cash, and the other 80% are credit sales. Credit sales are collected 75% in the month of the sale and 25% in...
Flint Enterprises had the following cost and production information for April: Units Produced 20,000 Unit Sales...
Flint Enterprises had the following cost and production information for April: Units Produced 20,000 Unit Sales Price $ 210 Manufacturing Cost Per Unit Direct Material $ 40 Direct Labor $ 25 Variable Manufacturing Overhead $ 14 Fixed Manufacturing Overhead ($360,000/20,000) = $ 18 Full Manufacturing Cost Per Unit $ 97 Nonmanufacturing Costs Variable Selling Expenses $ 66,000 Fixed General and Administrative Costs $ 57,000 Inventory increased by 5,000 units during April. What is Flint Enterprise's income under absorption costing? Multiple...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $215,000 $33,800 February 253,000 44,500 March 262,000 39,200 Nieto’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Nieto’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $237,300 $33,500 February 230,100 38,900 March 329,800 38,300 Nieto’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Nieto’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
Production, Direct Labor, Direct Materials, Sales Budgets, Budgeted Contribution Margin Greiner Company makes and sells high-quality...
Production, Direct Labor, Direct Materials, Sales Budgets, Budgeted Contribution Margin Greiner Company makes and sells high-quality glare filters for microcomputer monitors. John Craven, controller, is responsible for preparing Greiner’s master budget and has assembled the following data for the coming year. The direct labor rate includes wages, all employee-related benefits, and the employer’s share of FICA. Labor saving machinery will be fully operational by March. Also, as of March 1, the company’s union contract calls for an increase in direct...