A recently hired chief executive officer wants to reduce future production costs to improve the company’s earnings, thereby increasing the value of the company’s stock. The plan is to invest $96,000 now and $54,000 in each of the next 4 years to improve productivity. By how much must annual costs decrease in years 5 through 13 to recover the investment plus a return of 12% per year?
Solution:
Future value of investment:
Future value of investment | |||
Year | Cash flow | Future value factor | Future value |
0 | $96,000 | 1.5735 | $151,056.00 |
1 | $54,000 | 1.4049 | $75,864.60 |
2 | $54,000 | 1.2544 | $67,737.60 |
3 | $54,000 | 1.1200 | $60,480.00 |
4 | $54,000 | 1.0000 | $54,000.00 |
$409,138.20 |
Yearly savings required:
Annuity payment | P/ [ [1- (1+r)-n ]/r ] | |||
P= | Present value | $409,138.20 | ||
r= | Rate of interest per period | |||
Rate of interest per annum | 12% | |||
Payments per year | 1.00 | |||
Rate of interest per period | 12% | |||
n= | number of payments: | |||
Number of years | 9 | |||
Payments per year | 1.00 | |||
number of payments | 9 | |||
Annuity payment= | $409,138.20/ [ (1- (1+0.12)^-9)/0.12 ] | |||
Annuity payment= | $2,179,990.53 |
Get Answers For Free
Most questions answered within 1 hours.