Automotive Solutions Inc. common stock was $65 on December 31, 20Y8.
The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $65 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. |
||||
20Y8 | 20Y7 | |||
Sales | $4,623,455 | $4,259,770 | ||
Cost of goods sold | (1,655,640) | (1,523,190) | ||
Gross profit | $2,967,815 | $2,736,580 | ||
Selling expenses | $(986,560) | $(1,230,500) | ||
Administrative expenses | (840,405) | (722,680) | ||
Total operating expenses | (1,826,965) | (1,953,180) | ||
Operating income | $1,140,850 | $783,400 | ||
Other revenue and expense: | ||||
Other income | 60,050 | 50,000 | ||
Other expense (interest) | (360,000) | (198,400) | ||
Income before income tax | $840,900 | $635,000 | ||
Income tax expense | (100,900) | (76,200) | ||
Net income | $740,000 | $558,800 |
AUTOMOTIVE SOLUTIONS INC. Comparative Statement of Stockholders’ Equity For the Years Ended December 31, 20Y8 and 20Y7 |
||||||||||||||||||
20Y8 | 20Y7 | |||||||||||||||||
Preferred Stock |
Common Stock |
Retained Earnings |
Preferred Stock |
Common Stock |
Retained Earnings |
|||||||||||||
Balances, Jan. 1 | $680,000 | $780,000 | $3,209,100 | $680,000 | $780,000 | $2,728,500 | ||||||||||||
Net income | 740,000 | 558,800 | ||||||||||||||||
Dividends: | ||||||||||||||||||
Preferred stock | (11,900) | (11,900) | ||||||||||||||||
Common stock | (66,300) | (66,300) | ||||||||||||||||
Balances, Dec. 31 | $680,000 | $780,000 | $3,870,900 | $680,000 | $780,000 | $3,209,100 |
AUTOMOTIVE SOLUTIONS INC. Comparative Balance Sheet December 31, 20Y8 and 20Y7 |
|||||
Dec. 31, 20Y8 | Dec. 31, 20Y7 | ||||
Assets | |||||
Current assets: | |||||
Cash | $1,135,180 | $712,110 | |||
Temporary investments | 1,718,120 | 1,180,070 | |||
Accounts receivable (net) | 897,900 | 846,800 | |||
Inventories | 671,600 | 511,000 | |||
Prepaid expenses | 214,766 | 142,420 | |||
Total current assets | $4,637,566 | $3,392,400 | |||
Long-term investments | 1,607,324 | 426,737 | |||
Property, plant, and equipment (net) | 4,950,000 | 4,455,000 | |||
Total assets | $11,194,890 | $8,274,137 | |||
Liabilities | |||||
Current liabilities | $1,363,990 | $1,125,037 | |||
Long-term liabilities: | |||||
Mortgage note payable, 8%, due in 15 years | $2,020,000 | $0 | |||
Bonds payable, 8%, due in 20 years | 2,480,000 | 2,480,000 | |||
Total long-term liabilities | $4,500,000 | $2,480,000 | |||
Total liabilities | $5,863,990 | $3,605,037 | |||
Stockholders' Equity | |||||
Preferred $0.70 stock, $40 par | $680,000 | $680,000 | |||
Common stock, $10 par | 780,000 | 780,000 | |||
Retained earnings | 3,870,900 | 3,209,100 | |||
Total stockholders' equity | $5,330,900 | $4,669,100 | |||
Total liabilities and stockholders' equity | $11,194,890 | $8,274,137 |
Need help calculating the following:
Determine the following measures for 20Y8. Round ratio values to one decimal place and dollar amounts to the nearest cent. For number of days' sales in receivables and number of days' sales in inventory, round intermediate calculations to the nearest whole dollar and final amounts to one decimal place. Assume there are 365 days in the year.
13. Asset turnover | ||
14. Return on total assets | % | |
15. Return on stockholders’ equity | % | |
16. Return on common stockholders’ equity |
Solution 13:
Asset turnover = Sales / Average total assets
Average total assets = ($11,194,890 + $8,274,137)/2 = $9,734,513.50
Sales for 2018 = $4,623,455
Asset turnover ratio = = $4,623,455 / $9,734,513.50 = 0.5
Solution 14:
Return on total assets = Operating income / Average total assets
= $1,140,850 / $9,734,513.50 = 11.7%
Solution 15:
Return on stock holders equity = Net Income / Average stockholder's Equity
Average stockholder's equity = ($5,330,900 + $4,669,100) / 2 = $5,000,000
Net Income for 2018 = $740,000
Return on stockholder equity = $740,000 / $5,000,000 = 14.8%
Solution 16:
Return on common stockholder's Equity = (Net Income - Preference dividend) / Average common shareholder's Equity
Average common shareholder's equity = ($4,650,900 + $3,989,100)/2 = $4,320,000
Return on common stockholder's Equity for 2018 = ($740,000 - $11,900) /$4,320,000 = 16.9%
Get Answers For Free
Most questions answered within 1 hours.