Question 1
Wade Company estimates that it will produce 6,500 units of
product IOA during the current month. Budgeted variable
manufacturing costs per unit are direct materials $6, direct labor
$13, and overhead $17. Monthly budgeted fixed manufacturing
overhead costs are $7,800 for depreciation and $3,700 for
supervision.
In the current month, Wade actually produced 7,000 units and
incurred the following costs: direct materials $36,000, direct
labor $83,500, variable overhead $118,500, depreciation $7,800, and
supervision $3,970.
Prepare a static budget report. Hint: The Budget column is
based on estimated production while the Actual column is the actual
cost incurred during the period. (List variable costs
before fixed costs.)
Static budget report | Static budget | Actual | Difference | |
Variable overheads | ||||
Direct material | 39000 | 36000 | 3000 | Favorable |
Direct labor | 84500 | 83500 | 1000 | Favorable |
Overheads | 110500 | 118500 | 8000 | Unfavorable |
Total variable overheads | 234000 | 238000 | 4000 | Unfavorable |
Fixed overheads | ||||
Depreciation | 7800 | 7800 | 0 | Neoither |
Supervision | 3700 | 3970 | 270 | Unfavorable |
Total fixed overheads | 11500 | 11770 | 270 | Unfavorable |
Total cost | 245500 | 249770 | 4270 | Unfavorable |
Get Answers For Free
Most questions answered within 1 hours.