Question

The Octova Corporation manufactures two types of vacuum cleaners: the ZENITH for commercial building use and...

The Octova Corporation manufactures two types of vacuum cleaners: the ZENITH for commercial building use and the House-Helper for residences. Budgeted and actual operating data for the year 20X5 are as follows:
Static Budget ZENITH             House-Helper Total
Number sold 23,000 80,000                         103,000
Contribution margin $4,600,000 $24,000,000                 $28,600,000

Actual Results ZENITH             House-Helper Total
Number sold 30,000 60,000 90,000
Contribution margin $4,500,000 $30,000,000                 $34,500,000

a.     Calculate the contribution margin for the flexible budget.  
     ZENITH: ?
     House-Helper: ?
     Flex-Budget Contribution Margin = ?

b.     Determine the total static-budget variance, the total flexible-budget variance, and the total sales-volume variance in terms of the contribution margin.
Static Budget Variance = ?                             
Flex-Budget Variance = ?
Sales-Volume Variance = ?

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Budgeted contribution margin per unit = Budgeted contribution margin / Budgeted sales unit

Zenith = $4,600,000 / 23,000 = $200 per unit

House-Helper = $24,000,000 / 80,000 = $300 per unit

a.

Contribution margin for Flexible Budget = Actual sales units * Budgeted contribution margin per unit

Zenith = 30,000 * $200 = $6,000,000

House-Helper = 60,000 * $300 = $18,000,000

Flexible budget contribution margin = $24,000,000

b.

Static budget variance = Actual results - Static budget

Static budget variance = $34,500,000 - $28,600,000

Static budget variance = $5,900,000 Favorable

Flexible budget variance = Actual results - Flexible budget

Flexible budget variance = $34,500,000 - $24,000,000

Flexible budget variance = $10,500,000 Favorable

Sales volume variance = Flexible budget - Static budget

Sales volume variance = $24,000,000 - $28,600,000

Sales volume variance = $4,600,000 Unfavorable

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
3. The Omega Corporation manufactures two types of vacuum cleaners: the ZENITH for commercial building use...
3. The Omega Corporation manufactures two types of vacuum cleaners: the ZENITH for commercial building use and the House-Helper for residences. Budgeted and actual operating data for the year 2018 are as follows: Static Budget ZENITH House-Helper Total Number sold 15,000 60,000 75,000 Contribution margin $3,750,000 $12,000,000 $15,750,000 Actual Results ZENITH House-Helper Total Number sold 16,500 38,500 55,000 Contribution margin $6,200,000 $10,200,000 $16,400,000 Assume that Omega Corporation operates in Midwest market. The total Midwest market is expected to be 500,000...
The Chair company manufactures two modular types of chairs, one for the residential market, and the...
The Chair company manufactures two modular types of chairs, one for the residential market, and the other for the office market. Budgeted and actual operating data for the year 2015 are: Static Budget Residential Office Total Number of Chairs 260 140 400 Contribution margin $26,000 $11,200 $37,200 Actual Results Residential Office Total Number of Chairs 252 168 420 Contribution Margin $22,356 $13,248 $35,604 a. Compute the total static budget variance, the total flexible-budget variance and the total sales-volume variance. b....
1) A budget prepared at a single volume of activity is referred to as a: A)...
1) A budget prepared at a single volume of activity is referred to as a: A) Strategic budget. B) Standard budget. C) Static budget. D) Flexible budget. Answer:  ___________ 2) Select the incorrect statement regarding flexible budgets. A) Flexible budgets often show the estimated revenues and costs at multiple volume levels. B) A flexible budget is used to compare actual to budgeted amounts. C) A flexible budget is also known as a master budget. D) Standard prices and costs are used...
1. Prepare a flexible budget performance report for JulyJuly. 2. What was the effect on New...
1. Prepare a flexible budget performance report for JulyJuly. 2. What was the effect on New BostonNew Boston​'s operating income of selling 2 comma 0002,000 units more than the static budget level of​ sales? 3. What is New BostonNew Boston​'s static budget variance for operating​ income? 4. Explain why the flexible budget performance report provides more useful information to New BostonNew Boston​'s managers than the simple static budget variance. What insights can New BostonNew Boston​'s managers draw from this performance​...
Cornerstone Exercise 18.6 (Algorithmic) Contribution Margin Variance Iliff, Inc., produces and sells two types of countertop...
Cornerstone Exercise 18.6 (Algorithmic) Contribution Margin Variance Iliff, Inc., produces and sells two types of countertop ovens—the toaster oven and the convection oven. Budgeted and actual data for the two models are shown below. Budgeted Amounts: Toaster Oven Convection Oven Total Sales:     ($90 * 25,000) $2,250,000         ($145 * 16,500) $2,392,500     $4,642,500     Variable expenses 470,000     740,000     1,210,000         Contribution margin $1,780,000     $1,652,500     $3,432,500     Actual Amounts: Toaster Oven Convection Oven Total Sales:     ($82 * 23,000)   $1,886,000         ($161 * 14,000) $2,254,000     $4,140,000     Variable expenses...
Hughes Company manufactures harmonicas which it sells for $31 each. Variable costs for each unit are...
Hughes Company manufactures harmonicas which it sells for $31 each. Variable costs for each unit are $15and total fixed costs are $7,000. How many units must be sold to earn income of $1,000​? A. 63 B. 533 C. 500 D. 258 Ibis Paper Company prepared the following static budget for​ November: Static Budget ​Units/Volume 11,000 Per Unit Sales Revenue $22.00 $242,000 Variable Costs 7.00 77,000 Contribution Margin 165,000 Fixed Costs 13,000 Operating​ Income/(Loss) $152,000 If a flexible budget is prepared...
Nappon Co. has two products named X and Y. The firm had the following master budget...
Nappon Co. has two products named X and Y. The firm had the following master budget for the year just completed: Product X Product Y Total Sales $260,000 360,000 $620,000 Variable Costs   156,000   180,000 336,000 Contribution Margin $104,000 $180,000 $284,000 Fixed Costs   130,000   108,000 238,000 Operating Income ($26,000) $72,000 $46,000 Selling Price per unit $130.00 $60.00 The following actual operating results were reported after the year was over: Product X Product Y Total Sales $202,500 $467,500 $670,000 Variable Costs   117,000...
McKnight Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. McKnight allocates...
McKnight Recliners manufactures leather recliners and uses flexible budgeting and a standard cost system. McKnight allocates overhead based on yards of direct materials. The? company's performance report includes the following selected? data: Static Budget Actual Results (1,000 recliners) (980 recliners) Sales (1,000 recliners x $500 each) $500,000 (980 recliners x $475 each) $465,500 Variable Manufacturing Costs: Direct Materials (6,000 yds. @ $8.50 / yd.) 51,000 (6,143 yds. @ $8.30 / yd.) 50,987 Direct Labor (10,000 DLHr @ $9.30 / DLHr)...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (5,000 pools) $ 260,000 $ 260,000 Variable expenses: Variable cost of goods sold* 84,500 98,865 Variable selling expenses 17,000 17,000 Total variable expenses 101,500 115,865 Contribution margin 158,500 144,135 Fixed expenses: Manufacturing overhead 65,000 65,000 Selling and administrative 83,000 83,000 Total fixed expenses 148,000 148,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (4,000 pools) $ 250,000 $ 250,000 Variable expenses: Variable cost of goods sold* 66,760 81,190 Variable selling expenses 22,000 22,000 Total variable expenses 88,760 103,190 Contribution margin 161,240 146,810 Fixed expenses: Manufacturing overhead 63,000 63,000 Selling and administrative 88,000 88,000 Total fixed expenses 151,000 151,000 Net operating income...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT