The following condensed balance sheet is for the partnership of
Hardwick, Saunders, and Ferris, who share profits and losses in the
ratio of 4:3:3, respectively:
|
|
|
|
|
|
|
|
|
Cash |
$ |
92,000 |
|
|
Accounts payable |
$ |
72,000 |
|
Other assets |
|
810,000 |
|
|
Ferris, loan |
|
53,000 |
|
Hardwick, loan |
|
43,000 |
|
|
Hardwick, capital |
|
370,000 |
|
|
|
|
|
|
Saunders, capital |
|
230,000 |
|
|
|
|
|
|
Ferris, capital |
|
220,000 |
|
Total assets |
$ |
945,000 |
|
|
Total liabilities and
capital |
$ |
945,000 |
|
|
The partners decide to liquidate the partnership. Forty percent
of the other assets are sold for $155,000. Prepare a proposed
schedule of liquidation at this point in time.
|
|
HARDWICK, SAUNDERS, AND FERRIS |
Proposed Schedule of Liquidation |
|
Cash |
Other Assets |
Accounts Payable |
Hardwick, Loan and Capital |
Saunders, Capital |
Ferris, Loan & Capital |
Beginning
balances |
|
|
|
|
|
|
Sold
assets |
|
|
|
|
|
|
Assumed:
loss on remaining assets |
|
|
|
|
|
|
Paid
liabilities |
|
|
|
|
|
|
Safe balances |
|
|
|
|
|
|
|