Question

Calculate Cash Flows Out of Eden, Inc., is planning to invest in new manufacturing equipment to...

Calculate Cash Flows

Out of Eden, Inc., is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,500 units at $50 each. The new manufacturing equipment will cost $154,300 and is expected to have a 10-year life and $11,800 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

Direct labor $8.5
Direct materials 27.8
Fixed factory overhead-depreciation 1.9
Variable factory overhead 4.3
Total $42.5

Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answer to the nearest dollar.

Out of Eden, Inc.
Net Cash Flows
Year 1 Years 2-9 Last Year
Initial investment $
Operating cash flows:
Annual revenues $ $ $
Selling expenses
Cost to manufacture
Net operating cash flows $ $ $
Total for Year 1 $
Total for Years 2-9 $
Residual value
Total for last year $

Check My Work

Homework Answers

Answer #1
Out of Eden, Inc.
Net Cash Flows
Year 1 Years 2-9 Last Year
Initial investment -154300
Operating cash flows:
Annual revenues 375000 3000000 375000
Selling expenses -18750 -150000 -18750
Cost to manufacture -318750 -2550000 -318750
Net operating cash flows 37500 300000 37500
Total for Year 1 -116800
Total for Years 2-9 300000
Residual value 11800
Total for last year 49300
Total Cash flow in 10 years = -116800+300000+49300
232500
Note-
Best effort have been made to answer the question correctly, in case of any discrepencies kindly comment and i will try to resolve it as soon as possible.
Please provide positive feedback.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Calculate Cash Flows Out of Eden, Inc., is planning to invest in new manufacturing equipment to...
Calculate Cash Flows Out of Eden, Inc., is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,200 units at $40 each. The new manufacturing equipment will cost $117,000 and is expected to have a 10-year life and $9,000 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 6,600 units at $50 each. The new manufacturing equipment will cost $135,800 and is expected to have a 10-year life and $10,400 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 5,000 units at $48 each. The new manufacturing equipment will cost $97,500 and is expected to have a 10-year life and $7,500 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 9,500 units at $50 each. The new manufacturing equipment will cost $195,500 and is expected to have a 10-year life and $15,000 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 6,000 units at $54 each. The new manufacturing equipment will cost $136,500 and is expected to have a 10-year life and $10,500 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 8,300 units at $44 each. The new manufacturing equipment will cost $152,800 and is expected to have a 10-year life and $11,700 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit...
Calculate Cash Flows Daffodil Inc. is planning to invest in manufacturing equipment to make a new...
Calculate Cash Flows Daffodil Inc. is planning to invest in manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,700 units at $36.00 each. The new manufacturing equipment will cost $147,100, have a 10-year life, a residual value of $11,300, and will be depreciated using the straight-line method. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product...
Calculate Cash Flows Daffodil Inc. is planning to invest in manufacturing equipment to make a new...
Calculate Cash Flows Daffodil Inc. is planning to invest in manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 5,100 units at $38.00 each. The new manufacturing equipment will cost $82,800, have a 10-year life, a residual value of $6,300, and will be depreciated using the straight-line method. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,300 units at $52 each. The new manufacturing equipment will cost $158,100 and is expected to have a 10-year life and a $12,100 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 6,400 units at $48 each. The new manufacturing equipment will cost $124,800 and is expected to have a 10-year life and a $9,600 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT